PBT
-0.15
-0.46
-0.29
0.09
-0.12
0.11
Adjustment
0.00
-2.64
0.00
-0.64
-0.82
-1.15
Changes in Working Capital
0.06
4.65
0.30
-1.14
4.11
0.13
Cash after chg. in Working capital
-0.09
1.55
0.01
-1.69
3.18
-0.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00