PBT
0.04
-14.16
-0.58
-1.73
-2.53
0.02
0.32
1.21
0.04
0.03
Adjustment
-0.21
-0.05
0.51
1.76
2.39
3.18
2.34
1.39
0.15
0.02
Changes in Working Capital
1.56
12.97
0.22
3.32
1.01
-0.15
-14.80
-4.65
0.91
-0.33
Cash after chg. in Working capital
1.39
-1.24
0.14
3.35
0.87
3.04
-12.13
-2.06
1.11
-0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.01
-0.31
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00