PBT
2.02
2.27
0.91
0.90
0.82
0.78
0.32
0.20
0.26
0.04
Adjustment
1.17
0.76
0.50
0.42
0.46
0.36
0.20
0.16
0.17
0.23
Changes in Working Capital
-3.62
-7.71
0.16
0.85
-0.46
-0.74
-0.52
0.73
-0.13
-0.82
Cash after chg. in Working capital
-0.43
-4.68
1.58
2.18
0.82
0.40
0.00
1.09
0.30
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.93
-0.45
-0.16
-0.17
-0.22
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00