PBT
11.19
23.14
21.48
20.54
15.25
9.80
16.45
9.83
5.23
9.97
Adjustment
21.15
24.49
23.64
24.36
22.11
19.59
18.07
20.03
19.66
10.43
Changes in Working Capital
10.56
-7.31
-14.32
-6.42
-7.82
-2.41
-4.05
-12.95
-16.09
0.31
Cash after chg. in Working capital
42.90
40.32
30.79
38.48
29.55
26.98
30.47
16.91
8.80
20.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.86
-6.84
-6.59
-7.38
-4.70
-2.78
-3.42
-1.21
-1.20
-2.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00