PBT
0.04
0.06
0.06
0.12
0.06
0.92
1.08
0.93
1.59
1.31
Adjustment
-0.02
0.01
-0.06
0.18
0.06
0.08
0.03
-0.01
-0.85
-0.65
Changes in Working Capital
0.05
-0.13
-0.27
-1.83
-0.91
1.28
0.07
1.46
-6.91
41.40
Cash after chg. in Working capital
0.08
-0.06
-0.27
-1.53
-0.79
2.29
1.18
2.38
-6.17
42.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.24
-0.51
-0.37
0.00
0.00
0.00
-0.56
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00