PBT
-2.59
3.42
-2.18
8.93
-6.86
-1.54
1.79
-0.35
-38.64
0.49
Adjustment
1.27
-1.38
3.13
-13.56
6.45
5.05
2.22
-2.25
6.77
6.02
Changes in Working Capital
1.45
-13.12
9.75
1.99
1.02
-0.09
-15.35
6.95
33.06
-1.89
Cash after chg. in Working capital
0.14
-11.08
10.70
-2.64
0.61
3.43
-11.34
4.35
1.19
4.61
Interest Paid
0.00
0.00
0.00
-3.33
-5.05
-3.80
-5.46
-5.52
-5.11
-4.42
Tax Paid
0.00
0.00
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00