Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Orosil Smiths India Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 531626 | NSE: Not Listed

Watchlist

NSE BSE

6.86

25-Sep-2026

Open
High
Low
Previous Close

7.4
7.4
6.73
6.98

Volume
Traded Value (lacs)
52 Week High
52 Week Low

148078
1027335
7.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.34
1.20
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.87
N/A
1.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.12
23.03
74.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.97
5.29
-5.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

20.77
23.01
25.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-134.00
-122.25
-94.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.44 0.88 -50.00% 0.51 2.44 -79.10% 0.41 0.26 57.69% 0.85 0.06 1,316.67%
Expenses 0.67 0.96 -30.21% 0.48 2.45 -80.41% 0.52 0.20 160.00% 0.85 0.20 325.00%
EBITDA -0.22 -0.08 - 0.03 -0.01 - -0.11 0.06 - 0.00 -0.15 -
EBIDTM -50.79% -8.99% 6.47% -0.29% -26.76% 23.19% -0.47% -269.09%
Other Income 1.14 0.10 1,040.00% 26.51 0.01 2,65,000.00% 0.26 0.01 2,500.00% 0.27 0.01 2,600.00%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 -0.07 -
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.04 0.03 33.33% 0.03 0.03 0.00%
PBT 0.88 -0.01 - 26.51 -0.04 - 0.11 0.03 266.67% 0.24 -0.10 -
Tax 0.16 0.00 0 3.79 -0.85 - 0.18 0.00 0 0.00 0.00 0
PAT 0.73 -0.01 - 22.72 0.81 2,704.94% -0.07 0.03 - 0.24 -0.10 -
PATM 164.63% -0.80% 4,454.71% 33.18% -17.76% 11.03% 28.07% -187.27%
EPS 0.18 0.00 0 5.50 0.20 2,650.00% -0.02 0.01 - 0.06 -0.02 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2.21 2.65 2.81 0.50 0.74 0.94 0.50 1.68 1.57 3.76 1.77 Net Sales Growth -39.29% -5.69% 462.00% -32.43% -21.28% 88.00% -70.24% 7.01% -58.24% 112.43% Cost Of Goods Sold 1.75 2.08 2.40 0.27 0.49 0.75 0.29 1.31 1.40 3.13 1.46 Gross Profit 0.46 0.57 0.41 0.24 0.25 0.19 0.21 0.36 0.18 0.63 0.31 GP Margin 21.00% 21.51% 14.59% 48.00% 33.78% 20.21% 42.00% 21.43% 11.46% 16.76% 17.51% Total Expenditure 2.52 2.87 2.92 0.79 1.03 1.11 0.78 1.79 1.81 3.59 1.82 Power & Fuel Cost - 0.03 0.03 0.03 0.03 0.00 0.03 0.03 0.03 0.03 0.03 % Of Sales - 1.13% 1.07% 6.00% 4.05% 0% 6.00% 1.79% 1.91% 0.80% 1.69% Employee Cost - 0.23 0.16 0.13 0.14 0.09 0.06 0.16 0.14 0.16 0.10 % Of Sales - 8.68% 5.69% 26.00% 18.92% 9.57% 12.00% 9.52% 8.92% 4.26% 5.65% Manufacturing Exp. - 0.01 0.00 0.00 0.00 0.01 0.00 0.02 0.02 0.00 0.02 % Of Sales - 0.38% 0% 0% 0% 1.06% 0% 1.19% 1.27% 0% 1.13% General & Admin Exp. - 0.37 0.31 0.31 0.29 0.25 0.21 0.20 0.20 0.20 0.17 % Of Sales - 13.96% 11.03% 62.00% 39.19% 26.60% 42.00% 11.90% 12.74% 5.32% 9.60% Selling & Distn. Exp. - 0.03 0.01 0.04 0.02 0.01 0.01 0.03 0.01 0.05 0.03 % Of Sales - 1.13% 0.36% 8.00% 2.70% 1.06% 2.00% 1.79% 0.64% 1.33% 1.69% Miscellaneous Exp. - 0.12 0.01 0.01 0.06 0.01 0.19 0.03 0.01 0.01 0.03 % Of Sales - 4.53% 0.36% 2.00% 8.11% 1.06% 38.00% 1.79% 0.64% 0.27% 0.56% EBITDA -0.30 -0.22 -0.11 -0.29 -0.29 -0.17 -0.28 -0.11 -0.24 0.17 -0.05 EBITDA Margin -13.57% -8.30% -3.91% -58.00% -39.19% -18.09% -56.00% -6.55% -15.29% 4.52% -2.82% Other Income 28.18 27.25 0.02 0.04 0.09 0.11 0.00 0.01 0.03 0.01 0.03 Interest 0.01 0.01 0.01 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.03 Depreciation 0.13 0.13 0.13 0.15 0.13 0.13 0.12 0.16 0.17 0.20 0.23 PBT 27.74 26.89 -0.24 -0.41 -0.35 -0.19 -0.40 -0.26 -0.38 -0.03 -0.28 Tax 4.13 3.97 -0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 14.89% 14.76% 354.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 23.62 22.92 0.61 -0.41 -0.35 -0.19 -0.40 -0.26 -0.49 -0.03 -0.28 PAT before Minority Interest 23.62 22.92 0.61 -0.41 -0.35 -0.19 -0.40 -0.26 -0.49 -0.03 -0.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1,068.78% 864.91% 21.71% -82.00% -47.30% -20.21% -80.0% -15.48% -31.21% -0.80% -15.82% PAT Growth 3,135.62% 3,657.38% - - - - - - - - EPS 5.72 5.55 0.15 -0.10 -0.08 -0.05 -0.10 -0.06 -0.12 -0.01 -0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 25.32 2.23 1.62 2.03 2.36 2.57 2.92 3.20 3.72 3.75 Share Capital 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 Total Reserves 20.10 -2.99 -3.60 -3.19 -2.86 -2.65 -2.30 -2.02 -1.50 -1.47 Non-Current Liabilities -0.12 -0.78 0.14 0.13 0.02 0.01 0.05 0.03 0.03 0.12 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.02 0.02 0.02 0.02 0.02 0.01 0.05 0.03 0.03 0.03 Current Liabilities 4.08 0.86 0.67 0.71 0.24 0.09 0.03 0.17 0.11 0.41 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.26 Other Current Liabilities 0.52 0.85 0.67 0.71 0.24 0.04 0.03 0.13 0.01 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.04 0.10 0.12 Short Term Provisions 3.56 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 29.28 2.31 2.43 2.87 2.62 2.67 3.00 3.40 3.86 4.28 Net Block 0.36 0.94 1.06 1.21 1.11 1.22 1.34 1.45 1.62 1.82 Gross Block 3.71 6.24 6.68 6.98 7.12 7.11 7.10 7.09 7.09 7.09 Accumulated Depreciation 3.35 5.30 5.62 5.77 6.01 5.88 5.76 5.64 5.47 5.27 Non Current Assets 16.94 1.19 1.32 1.46 1.35 1.46 1.57 1.75 1.90 2.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 16.54 0.22 0.22 0.22 0.22 0.22 0.21 0.26 0.27 0.27 Long Term Loans & Adv. 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.04 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.34 1.11 1.11 1.41 1.28 1.21 1.43 1.65 1.97 2.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.41 0.88 0.86 0.99 1.00 1.03 1.19 1.37 1.45 1.82 Sundry Debtors 0.09 0.00 0.00 0.00 0.00 0.00 0.03 0.06 0.17 0.07 Cash & Bank 4.47 0.07 0.04 0.08 0.10 0.04 0.06 0.04 0.04 0.05 Other Current Assets 4.37 0.01 0.01 0.02 0.18 0.13 0.15 0.18 0.31 0.25 Short Term Loans & Adv. 3.37 0.16 0.21 0.32 0.17 0.09 0.01 0.03 0.07 0.03 Net Current Assets 8.26 0.25 0.44 0.70 1.04 1.11 1.40 1.48 1.85 1.78 Total Assets 29.28 2.30 2.43 2.87 2.63 2.67 3.00 3.40 3.87 4.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -7.26 0.10 -0.06 0.01 0.00 0.03 0.07 0.05 0.13 0.01 PBT 26.89 -0.24 -0.41 -0.35 -0.19 -0.40 -0.26 -0.49 -0.03 -0.28 Adjustment -27.01 0.12 0.13 0.13 0.04 0.21 0.15 0.14 0.21 0.26 Changes in Working Capital -3.62 0.21 0.23 0.23 0.15 0.23 0.18 0.40 -0.05 0.03 Cash after chg. in Working capital -3.74 0.10 -0.06 0.01 0.00 0.03 0.07 0.05 0.13 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.74 0.01 0.02 -0.01 0.06 -0.05 0.00 0.01 0.00 0.03 Net Fixed Assets 2.53 0.44 0.30 0.14 -0.01 -0.01 -0.01 0.00 0.00 0.00 Net Investments -16.32 0.00 0.00 0.00 0.00 -0.01 0.05 0.01 0.00 0.11 Others 25.53 -0.43 -0.28 -0.15 0.07 -0.03 -0.04 0.00 0.00 -0.08 Cash from Financing Activity -0.08 -0.08 0.00 -0.03 0.00 0.00 -0.04 -0.06 -0.13 -0.14 Net Cash Inflow / Outflow 4.40 0.03 -0.04 -0.02 0.06 -0.02 0.02 0.00 0.00 -0.10 Opening Cash & Equivalents 0.07 0.04 0.08 0.10 0.04 0.06 0.04 0.04 0.05 0.14 Closing Cash & Equivalent 4.47 0.07 0.04 0.08 0.10 0.04 0.06 0.04 0.04 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 5.87 0.28 0.13 0.23 0.31 0.36 0.44 0.51 0.64 0.65 ROA 145.12% 25.78% -15.34% -12.57% -7.31% -14.27% -8.20% -13.53% -0.77% -6.35% ROE 180.67% 73.01% -55.21% -31.22% -14.06% -24.42% -13.31% -20.72% -1.18% -9.85% ROCE 195.26% -11.83% -21.44% -15.44% -7.75% -14.55% -8.48% -13.76% -0.42% -5.93% Fixed Asset Turnover 0.53 0.43 0.07 0.10 0.13 0.07 0.24 0.22 0.53 0.25 Receivable days 12.89 0.00 0.00 0.00 0.00 0.00 10.45 26.85 11.40 13.38 Inventory Days 295.59 112.67 666.09 491.64 396.06 811.78 277.60 326.46 158.92 345.28 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.69 15.12 22.36 Cash Conversion Cycle 308.47 112.67 666.09 491.64 396.06 811.78 288.05 352.62 155.21 336.30 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.01 0.03 0.06 Interest Cover 2955.55 -23.01 -23.71 -47.07 -386.00 -265.09 -251.15 -83.40 -1.09 -8.01

Top Investors:

vrv finserv llp

jr seamless private limited

nam securities limited

religare finvest ltd

nishu finlease private limited

Annual Reports:

News Update:

Orosil Smiths India - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback