PBT
-1.56
-1.22
-1.21
0.54
-3.50
-1.95
-0.99
-1.59
-0.87
-0.31
Adjustment
0.80
0.71
0.63
-1.30
0.62
0.51
0.49
0.27
0.25
0.35
Changes in Working Capital
1.04
0.29
0.10
0.12
1.36
1.28
0.51
0.55
0.52
-0.27
Cash after chg. in Working capital
0.27
-0.22
-0.48
-0.64
-1.52
-0.16
0.01
-0.77
-0.09
-0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.44
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00