Nifty
:
25461.30
Sensex
:
83442.50
0.30 (0.00%)
9.61 (0.01%)
Nifty
Sensex
:
:
25461.30
83442.50
0.30 (0.00%)
9.61 (0.01%)

Suraj Ltd.

Steel & Iron Products

Rating :
61/99

BSE: 531638 | NSE: SURAJLTD

NSE BSE
379.40
07-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  379.75
  •  384.1
  •  375.5
  •  383.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  956
  •  363144.8
  •  530.4
  •  297.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 694.53
  • 52.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 758.45
  • 0.40%
  • 5.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 5.29%
  • 19.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.38%
  • 0.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 4.41
  • -13.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 15.68
  • -4.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.52
  • 53.59
  • -16.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 81.69
  • 87.95
  • 90.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.28
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 15.16
  • 17.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
58.75
76.17
-22.87%
63.61
93.09
-31.67%
56.64
84.92
-33.30%
54.74
76.48
-28.43%
Expenses
60.92
64.91
-6.15%
50.51
81.60
-38.10%
48.31
77.44
-37.62%
45.72
67.23
-31.99%
EBITDA
-2.17
11.25
-
13.10
11.49
14.01%
8.33
7.48
11.36%
9.02
9.25
-2.49%
EBIDTM
-3.69%
14.77%
20.59%
12.34%
14.71%
8.81%
16.48%
12.09%
Other Income
1.66
1.37
21.17%
0.52
0.74
-29.73%
1.56
0.98
59.18%
0.49
0.37
32.43%
Interest
2.02
1.38
46.38%
1.18
0.78
51.28%
0.80
0.85
-5.88%
0.73
0.66
10.61%
Depreciation
2.88
2.58
11.63%
2.77
2.40
15.42%
2.55
2.24
13.84%
2.70
2.16
25.00%
PBT
-5.40
8.66
-
9.67
9.05
6.85%
6.54
5.37
21.79%
6.08
6.80
-10.59%
Tax
-1.52
2.67
-
2.83
2.65
6.79%
2.01
1.57
28.03%
1.87
1.99
-6.03%
PAT
-3.88
5.99
-
6.84
6.40
6.88%
4.54
3.79
19.79%
4.21
4.81
-12.47%
PATM
-6.60%
7.86%
10.75%
6.88%
8.01%
4.47%
7.69%
6.29%
EPS
-3.22
3.31
-
3.84
3.67
4.63%
3.52
2.30
53.04%
3.10
2.62
18.32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 19
Mar 18
Mar 07
Net Sales
-
233.74
330.67
181.54
207.32
232.94
Net Sales Growth
-
-29.31%
82.15%
-12.43%
-11.00%
 
Cost Of Goods Sold
-
143.56
227.78
133.15
146.90
189.93
Gross Profit
-
90.19
102.88
48.39
60.42
43.01
GP Margin
-
38.59%
31.11%
26.66%
29.14%
18.46%
Total Expenditure
-
205.46
291.19
164.02
194.36
210.77
Power & Fuel Cost
-
11.05
11.86
4.88
5.58
2.08
% Of Sales
-
4.73%
3.59%
2.69%
2.69%
0.89%
Employee Cost
-
22.38
22.30
11.41
10.85
2.37
% Of Sales
-
9.57%
6.74%
6.29%
5.23%
1.02%
Manufacturing Exp.
-
20.28
19.38
9.36
10.10
6.06
% Of Sales
-
8.68%
5.86%
5.16%
4.87%
2.60%
General & Admin Exp.
-
3.47
5.20
2.37
18.90
2.21
% Of Sales
-
1.48%
1.57%
1.31%
9.12%
0.95%
Selling & Distn. Exp.
-
4.54
4.50
2.53
2.03
8.09
% Of Sales
-
1.94%
1.36%
1.39%
0.98%
3.47%
Miscellaneous Exp.
-
0.17
0.17
0.31
0.00
0.02
% Of Sales
-
0.07%
0.05%
0.17%
0%
0.01%
EBITDA
-
28.28
39.48
17.52
12.96
22.17
EBITDA Margin
-
12.10%
11.94%
9.65%
6.25%
9.52%
Other Income
-
4.23
3.45
0.44
3.88
0.35
Interest
-
4.72
3.67
10.41
9.50
6.74
Depreciation
-
10.90
9.38
6.59
6.39
3.39
PBT
-
16.89
29.87
0.96
0.94
12.40
Tax
-
5.18
9.21
-0.46
0.59
4.06
Tax Rate
-
30.67%
30.83%
-47.92%
62.77%
32.74%
PAT
-
13.30
21.52
1.42
0.36
8.34
PAT before Minority Interest
-
13.30
21.52
1.42
0.35
8.34
Minority Interest
-
0.00
0.00
0.00
0.01
0.00
PAT Margin
-
5.69%
6.51%
0.78%
0.17%
3.58%
PAT Growth
-
-38.20%
1,415.49%
294.44%
-95.68%
 
EPS
-
7.23
11.70
0.77
0.20
4.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 19
Mar 18
Mar 07
Shareholder's Funds
133.02
122.53
86.92
85.49
35.65
Share Capital
18.36
18.36
19.26
19.26
5.67
Total Reserves
114.66
104.16
67.65
66.23
29.98
Non-Current Liabilities
2.38
1.39
1.42
2.54
71.30
Secured Loans
0.00
0.00
0.00
0.00
63.41
Unsecured Loans
0.00
0.00
0.00
0.00
4.97
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
87.07
61.71
109.49
125.44
28.18
Trade Payables
12.14
13.71
5.64
7.94
18.74
Other Current Liabilities
3.88
3.77
3.17
3.32
5.94
Short Term Borrowings
64.08
33.66
98.54
112.11
0.00
Short Term Provisions
6.96
10.57
2.14
2.08
3.49
Total Liabilities
222.47
185.63
197.85
213.49
135.13
Net Block
89.19
84.91
56.61
60.75
44.97
Gross Block
237.77
223.99
159.45
156.99
56.79
Accumulated Depreciation
148.58
139.08
102.83
96.25
11.82
Non Current Assets
115.38
114.01
56.61
60.75
44.97
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
15.24
13.64
0.00
0.00
0.00
Long Term Loans & Adv.
10.95
15.46
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
107.09
71.61
141.24
152.74
90.12
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
52.33
24.19
84.15
88.34
56.74
Sundry Debtors
32.83
34.21
30.58
41.83
18.95
Cash & Bank
0.16
0.31
4.85
4.16
4.58
Other Current Assets
21.77
0.14
5.23
4.79
9.84
Short Term Loans & Adv.
21.53
12.76
16.43
13.62
9.84
Net Current Assets
20.02
9.90
31.75
27.30
61.94
Total Assets
222.47
185.62
197.85
213.49
135.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 19
Mar 18
Mar 07
Cash From Operating Activity
-9.01
40.82
26.78
13.95
-17.84
PBT
18.49
30.73
0.96
0.94
12.40
Adjustment
12.76
11.49
16.87
16.08
8.35
Changes in Working Capital
-37.03
11.40
9.58
-2.15
-36.05
Cash after chg. in Working capital
-5.79
53.62
27.41
14.87
-15.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.22
-12.80
-0.63
-0.92
-2.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.29
-47.00
-2.08
-1.43
-16.55
Net Fixed Assets
-13.78
-64.54
-2.46
-100.22
Net Investments
0.00
-12.78
0.00
0.05
Others
-0.51
30.32
0.38
98.74
Cash from Financing Activity
23.15
5.82
-23.98
-13.76
37.64
Net Cash Inflow / Outflow
-0.15
-0.36
0.72
-1.24
3.25
Opening Cash & Equivalents
0.31
0.67
4.08
5.32
1.33
Closing Cash & Equivalent
0.16
0.31
4.80
4.08
4.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 19
Mar 18
Mar 07
Book Value (Rs.)
72.44
66.72
45.12
44.38
20.94
ROA
6.52%
11.23%
0.69%
0.20%
6.17%
ROE
10.41%
20.55%
1.64%
0.58%
23.41%
ROCE
13.14%
20.14%
5.94%
6.93%
18.40%
Fixed Asset Turnover
1.01
1.72
1.15
1.94
4.10
Receivable days
52.34
35.76
72.79
53.51
29.70
Inventory Days
59.74
59.80
173.40
127.72
88.92
Payable days
32.87
15.51
15.10
26.25
34.42
Cash Conversion Cycle
79.21
80.04
231.10
154.97
84.19
Total Debt/Equity
0.48
0.27
1.13
1.31
1.92
Interest Cover
4.92
9.37
1.09
1.10
2.84

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.