PBT
29.87
28.62
4.61
1.92
1.59
0.95
0.98
0.69
0.51
9.35
Adjustment
12.35
11.51
12.52
15.46
16.25
16.87
16.08
13.74
15.43
12.54
Changes in Working Capital
11.40
12.79
17.41
15.79
13.29
9.07
-1.66
1.74
-3.47
-17.79
Cash after chg. in Working capital
53.62
52.92
34.54
33.17
31.13
26.89
15.39
16.17
12.47
4.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.80
-8.30
-1.23
-0.67
-0.63
-0.63
-0.92
-0.32
-2.85
-3.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00