PBT
0.22
0.15
5.67
-0.93
0.39
0.82
0.75
2.71
0.87
0.10
Adjustment
0.21
0.19
-6.22
0.30
-0.24
0.38
0.47
0.48
0.37
0.27
Changes in Working Capital
0.20
-0.17
-0.19
1.24
1.16
-0.39
0.13
0.08
0.32
-0.41
Cash after chg. in Working capital
0.63
0.17
-0.73
0.61
1.30
0.81
1.35
3.27
1.56
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.45
0.12
0.00
0.00
-0.16
-0.12
-0.45
-0.36
-0.18
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
-0.01