Nifty

:

11847.55

Sensex

:

39592.08

51.10 (0.43%)
157.14 (0.40%)

Login

Nifty
Sensex

:
:

11847.55
39592.08

51.10 (0.43%)
157.14 (0.40%)

National General Industries Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 531651 | NSE: Not Listed

Watchlist

NSE BSE

24.05

0.00 (0%)

30-May-2019

Day's Open
Day's High
Day's Low
Previous Close

24.05
24.05
24.05
24.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200
4810
24.05
24.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.30
19.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.47
N/A
0.54

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.18
1.82
-0.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.22
36.01
-17.62

PAT CAGR (%)

10 Years
5 Years
3 Years

27.48
102.44
-23.18

P:E (Median)

8 Years
5 Years
3 Years

37.54
21.21
34.78

P:BV (Average)

8 Years
5 Years
3 Years

0.90
0.70
0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.90
11.81
14.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 4.74 4.92 -3.66% 4.08 4.32 -5.56% 4.10 4.48 -8.48% 4.78 4.49 6.46%
Expenses 4.76 4.50 5.78% 4.13 4.01 2.99% 4.20 4.17 0.72% 4.49 4.36 2.98%
EBITDA -0.02 0.42 - -0.05 0.31 - -0.10 0.31 - 0.29 0.13 123.08%
EBIDTM -0.49% 8.55% -1.23% 7.24% -2.54% 6.94% 6.07% 2.98%
Other Income 0.14 0.08 75.00% 0.11 -0.19 - 0.08 0.00 0.00 0.61 0.40 52.50%
Interest 0.05 0.06 -16.67% 0.05 0.04 25.00% 0.05 0.04 25.00% 0.04 0.03 33.33%
Depreciation 0.13 0.12 8.33% 0.12 0.12 0.00% 0.12 0.13 -7.69% 0.12 0.11 9.09%
PBT -0.07 0.33 - -0.10 -0.04 - -0.19 0.14 - 0.75 0.39 92.31%
Tax 0.06 0.07 -14.29% -0.09 0.00 - -0.02 0.07 - 0.14 0.01 1,300.00%
PAT -0.13 0.26 - -0.01 -0.04 - -0.16 0.08 - 0.60 0.38 57.89%
PATM -2.64% 5.32% -0.32% -0.97% -4.00% 1.67% 12.63% 8.55%
EPS -0.27 0.56 - -0.03 -0.09 - -0.35 0.16 - 1.29 0.82 57.32%

Description Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var% Mar 18 Mar 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 17.70 17.87 15.78 18.08 16.84 16.33 22.18 30.81 40.92 20.17 17.56 Net Sales Growth -2.80% 13.24% -12.72% 7.36% 3.12% -26.38% -28.01% -24.71% 102.88% 14.86% Cost Of Goods Sold 14.85 10.51 9.16 7.82 9.02 10.75 15.59 21.59 28.80 15.39 13.55 Gross Profit 2.85 7.36 6.63 10.26 7.81 5.58 6.58 9.22 12.13 4.78 4.00 GP Margin 16.12% 41.19% 42.02% 56.75% 46.38% 34.17% 29.67% 29.93% 29.64% 23.70% 22.78% Total Expenditure 17.58 16.66 14.67 14.89 15.63 16.07 21.46 30.11 39.81 19.64 17.41 Power & Fuel Cost - 3.21 2.78 2.66 3.51 3.73 4.09 5.23 7.49 2.83 2.68 % Of Sales - 17.96% 17.62% 14.71% 20.84% 22.84% 18.44% 16.98% 18.30% 14.03% 15.26% Employee Cost - 1.36 0.88 0.77 0.62 0.59 0.65 1.14 0.58 0.22 0.22 % Of Sales - 7.61% 5.58% 4.26% 3.68% 3.61% 2.93% 3.70% 1.42% 1.09% 1.25% Manufacturing Exp. - 0.73 0.62 0.79 1.05 0.53 0.58 1.34 2.12 0.57 0.44 % Of Sales - 4.09% 3.93% 4.37% 6.24% 3.25% 2.61% 4.35% 5.18% 2.83% 2.51% General & Admin Exp. - 0.48 0.54 0.46 0.35 0.26 0.30 0.50 0.41 0.36 0.34 % Of Sales - 2.69% 3.42% 2.54% 2.08% 1.59% 1.35% 1.62% 1.00% 1.78% 1.94% Selling & Distn. Exp. - 0.31 0.50 1.84 0.90 0.16 0.22 0.28 0.37 0.22 0.13 % Of Sales - 1.73% 3.17% 10.18% 5.34% 0.98% 0.99% 0.91% 0.90% 1.09% 0.74% Miscellaneous Exp. - 0.06 0.20 0.55 0.17 0.07 0.02 0.04 0.04 0.04 0.13 % Of Sales - 0.34% 1.27% 3.04% 1.01% 0.43% 0.09% 0.13% 0.10% 0.20% 0.23% EBITDA 0.12 1.21 1.11 3.19 1.21 0.26 0.72 0.70 1.11 0.53 0.15 EBITDA Margin 0.68% 6.77% 7.03% 17.64% 7.19% 1.59% 3.25% 2.27% 2.71% 2.63% 0.85% Other Income 0.94 0.28 0.39 0.43 1.12 0.68 0.09 0.55 0.12 0.24 0.31 Interest 0.19 0.20 0.22 0.37 0.57 0.59 0.64 0.85 0.46 0.14 0.14 Depreciation 0.49 0.47 0.53 0.52 0.50 0.25 0.34 0.37 0.33 0.25 0.23 PBT 0.39 0.82 0.75 2.71 1.26 0.10 -0.17 0.03 0.44 0.39 0.08 Tax 0.09 0.14 -0.06 1.21 0.07 0.07 0.00 0.08 0.22 0.07 0.02 Tax Rate 23.08% 17.07% -8.00% 44.65% 8.05% 77.78% 0.00% 14.29% 50.00% 17.95% 25.00% PAT 0.30 0.68 0.81 1.50 0.80 0.02 0.39 0.49 0.22 0.31 0.06 PAT before Minority Interest 0.30 0.68 0.81 1.50 0.80 0.02 0.39 0.49 0.22 0.31 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.69% 3.81% 5.13% 8.30% 4.75% 0.12% 1.76% 1.59% 0.54% 1.54% 0.34% PAT Growth -55.88% -16.05% -46.00% 87.50% 3,900.00% -94.87% -20.41% 122.73% -29.03% 416.67% Unadjusted EPS 0.64 1.23 1.46 2.00 1.46 0.03 0.71 0.90 0.40 0.68 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 23.82 22.83 20.49 19.02 18.25 18.28 17.93 17.48 17.24 16.97 Share Capital 4.67 4.67 4.67 4.67 4.66 4.66 4.66 4.66 4.14 4.14 Total Reserves 19.15 18.16 15.82 14.35 13.59 13.62 13.27 12.82 12.63 12.36 Non-Current Liabilities 1.14 1.21 0.89 0.80 1.86 1.64 1.87 9.55 6.82 2.24 Secured Loans 0.07 0.08 0.14 0.02 0.08 0.27 1.34 8.07 5.91 1.39 Unsecured Loans 0.00 0.00 0.33 0.33 1.23 0.83 0.00 1.05 0.66 0.66 Long Term Provisions 0.07 0.05 0.04 0.05 0.07 0.08 0.05 0.00 0.00 0.00 Current Liabilities 3.67 3.52 4.72 4.18 5.69 4.78 7.01 2.21 1.55 0.99 Trade Payables 0.67 0.51 0.49 0.93 0.92 0.52 0.79 1.35 1.19 0.75 Other Current Liabilities 0.31 0.33 1.04 0.41 0.58 1.34 1.55 0.69 0.23 0.18 Short Term Borrowings 2.11 2.05 2.19 2.61 4.13 2.89 4.64 0.00 0.00 0.00 Short Term Provisions 0.58 0.63 1.00 0.23 0.05 0.03 0.04 0.16 0.12 0.07 Total Liabilities 28.63 27.56 26.10 24.00 25.80 24.70 26.81 29.24 25.61 20.20 Net Block 11.74 12.07 12.58 12.82 13.27 13.38 13.66 13.55 10.05 3.18 Gross Block 17.30 17.15 17.19 17.24 17.33 17.03 16.98 16.46 12.60 5.44 Accumulated Depreciation 5.55 5.08 4.61 4.43 4.07 3.65 3.32 2.91 2.55 2.26 Non Current Assets 17.68 17.68 16.05 16.38 17.66 18.31 18.68 18.57 18.81 13.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 2.94 0.00 Non Current Investment 5.69 5.40 3.25 2.84 3.55 4.05 4.05 4.92 5.82 9.93 Long Term Loans & Adv. 0.25 0.21 0.23 0.72 0.83 0.87 0.97 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.95 9.87 10.04 7.63 8.14 6.39 8.12 10.62 6.77 7.04 Current Investments 3.76 3.08 2.40 0.57 0.93 0.15 0.14 0.00 0.00 1.32 Inventories 2.69 1.72 1.80 2.16 2.45 2.59 3.21 3.40 2.11 1.75 Sundry Debtors 2.70 2.85 3.28 1.91 1.74 1.51 2.90 4.32 1.54 1.63 Cash & Bank 0.00 0.01 0.27 0.15 0.02 0.01 0.08 0.29 0.61 0.12 Other Current Assets 1.80 0.08 0.04 0.46 3.00 2.13 1.79 2.61 2.51 2.22 Short Term Loans & Adv. 1.73 2.13 2.25 2.37 2.81 1.89 1.60 2.61 2.51 2.22 Net Current Assets 7.28 6.35 5.33 3.44 2.45 1.61 1.11 8.41 5.22 6.05 Total Assets 28.63 27.55 26.09 24.01 25.80 24.70 26.81 29.24 25.61 20.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 0.69 0.91 2.92 1.28 -0.15 2.64 2.99 -1.51 6.01 -2.42 PBT 0.82 0.75 2.71 0.87 0.10 -0.17 0.03 0.43 0.39 0.07 Adjustment 0.38 0.47 0.48 0.37 0.27 0.92 1.15 0.76 0.18 0.13 Changes in Working Capital -0.39 0.13 0.08 0.32 -0.41 1.44 1.30 -2.60 5.43 -2.59 Cash after chg. in Working capital 0.81 1.35 3.27 1.56 -0.04 2.19 2.49 -1.41 6.00 -2.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.12 -0.45 -0.36 -0.18 -0.10 -0.11 -0.03 -0.04 0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -0.10 -0.01 0.56 0.54 0.00 0.00 -0.01 Cash From Investing Activity -0.57 -0.41 -2.19 1.76 0.07 -0.09 -0.35 -1.00 -9.91 -0.48 Net Fixed Assets -0.15 0.04 0.05 0.09 -0.30 -0.05 -0.41 -1.03 -10.10 -0.69 Net Investments -0.97 -2.83 -2.24 1.07 -0.28 -0.01 0.73 0.90 5.43 -1.53 Others 0.55 2.38 0.00 0.60 0.65 -0.03 -0.67 -0.87 -5.24 1.74 Cash from Financing Activity -0.13 -0.76 -0.61 -3.25 0.08 -2.61 -2.86 2.19 4.39 2.98 Net Cash Inflow / Outflow -0.01 -0.26 0.12 -0.21 0.00 -0.07 -0.21 -0.32 0.49 0.08 Opening Cash & Equivalents 0.01 0.27 0.15 0.02 0.01 0.08 0.29 0.61 0.12 0.04 Closing Cash & Equivalent 0.00 0.01 0.27 -0.20 0.02 0.01 0.08 0.29 0.61 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 50.73 48.57 43.54 40.33 38.64 38.61 37.77 36.62 39.47 38.65 ROA 2.41% 3.00% 5.99% 3.23% 0.06% 1.52% 1.75% 0.81% 1.37% 0.35% ROE 2.93% 3.75% 7.66% 4.37% 0.09% 2.20% 2.83% 1.32% 1.94% 0.44% ROCE 4.04% 4.03% 13.75% 6.34% 2.91% 4.33% 5.57% 3.62% 2.49% 1.31% Fixed Asset Turnover 1.06 0.99 1.11 1.04 1.03 1.43 2.01 3.11 2.40 3.81 Receivable days 55.55 65.65 49.50 36.86 33.36 33.18 39.20 23.66 26.81 26.78 Inventory Days 44.19 37.67 37.70 46.55 51.83 43.71 35.91 22.23 32.62 37.63 Payable days 12.87 12.41 18.17 21.65 16.92 11.34 12.96 11.55 17.73 14.20 Cash Conversion Cycle 86.87 90.90 69.03 61.76 68.27 65.54 62.15 34.34 41.69 50.22 Total Debt/Equity 0.09 0.09 0.14 0.16 0.32 0.28 0.40 0.53 0.40 0.13 Interest Cover 5.05 4.40 8.26 2.53 1.15 1.61 1.67 1.95 3.83 1.58

Top Investors:

mahan syntex pvt. ltd.

sarla credit & securities ltd

yashman marchantiles p ltd.

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback