Nifty

:

25195.80

Sensex

:

82570.91

113.50 (0.45%)
317.45 (0.39%)

Login

Nifty
Sensex

:
:

25195.80
82570.91

113.50 (0.45%)
317.45 (0.39%)

National General Industries Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 531651 | NSE: Not Listed

Watchlist

NSE BSE

54.06

15-Jul-2025

Open
High
Low
Previous Close

52.5
54.06
52.5
51.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11
579
54.06
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.90
30.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.26
N/A
0.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.70
-8.15
-11.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
5.11
3.23

PAT CAGR (%)

10 Years
5 Years
3 Years

14.13
-
210.72

P:E (Median)

8 Years
5 Years
3 Years

35.49
38.35
51.30

P:BV (Average)

8 Years
5 Years
3 Years

2.69
2.69
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-223.56
51.33
51.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 2.76 3.70 -25.41% 2.63 3.11 -15.43% 2.15 2.91 -26.12% 2.81 3.10 -9.35%
Expenses 2.77 3.96 -30.05% 2.52 3.14 -19.75% 2.20 2.99 -26.42% 2.80 3.18 -11.95%
EBITDA -0.01 -0.27 - 0.11 -0.03 - -0.06 -0.08 - 0.02 -0.08 -
EBIDTM -0.40% -7.20% 4.00% -1.00% -2.70% -2.92% 0.53% -2.55%
Other Income 0.53 1.15 -53.91% 0.36 0.49 -26.53% 0.41 0.27 51.85% 0.34 0.57 -40.35%
Interest 0.02 0.03 -33.33% 0.02 0.04 -50.00% 0.02 0.03 -33.33% 0.03 0.03 0.00%
Depreciation 0.10 0.09 11.11% 0.10 0.09 11.11% 0.10 0.08 25.00% 0.10 0.07 42.86%
PBT 0.41 0.76 -46.05% 0.35 1.97 -82.23% 0.24 0.07 242.86% 0.22 0.40 -45.00%
Tax 0.09 0.12 -25.00% 0.14 -0.06 - -0.02 0.04 - 0.05 0.10 -50.00%
PAT 0.31 0.64 -51.56% 0.21 2.03 -89.66% 0.26 0.03 766.67% 0.17 0.30 -43.33%
PATM 11.30% 17.40% 7.80% 65.32% 11.93% 0.96% 6.04% 9.65%
EPS 0.57 1.17 -51.28% 0.37 3.69 -89.97% 0.47 0.05 840.00% 0.31 0.54 -42.59%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 10.35 12.81 13.44 18.26 18.58 19.60 17.69 17.87 15.78 18.08 16.84 Net Sales Growth -19.27% -4.69% -26.40% -1.72% -5.20% 10.80% -1.01% 13.24% -12.72% 7.36% Cost Of Goods Sold 6.26 4.89 6.20 11.50 14.02 13.76 10.44 10.51 9.16 7.82 9.02 Gross Profit 4.09 7.92 7.24 6.77 4.56 5.85 7.25 7.36 6.63 10.26 7.81 GP Margin 39.54% 61.83% 53.87% 37.08% 24.54% 29.85% 40.98% 41.19% 42.02% 56.75% 46.38% Total Expenditure 10.29 13.49 13.88 18.84 19.27 20.13 17.54 16.66 14.67 14.89 15.63 Power & Fuel Cost - 4.48 4.68 4.48 2.98 3.82 4.41 3.21 2.78 2.66 3.51 % Of Sales - 34.97% 34.82% 24.53% 16.04% 19.49% 24.93% 17.96% 17.62% 14.71% 20.84% Employee Cost - 1.84 1.67 1.53 1.12 1.52 1.55 1.36 0.88 0.77 0.62 % Of Sales - 14.36% 12.43% 8.38% 6.03% 7.76% 8.76% 7.61% 5.58% 4.26% 3.68% Manufacturing Exp. - 0.84 0.67 0.57 0.60 0.35 0.47 0.73 0.62 0.79 1.05 % Of Sales - 6.56% 4.99% 3.12% 3.23% 1.79% 2.66% 4.09% 3.93% 4.37% 6.24% General & Admin Exp. - 0.69 0.47 0.33 0.30 0.29 0.46 0.48 0.54 0.46 0.35 % Of Sales - 5.39% 3.50% 1.81% 1.61% 1.48% 2.60% 2.69% 3.42% 2.54% 2.08% Selling & Distn. Exp. - 0.23 0.15 0.18 0.20 0.19 0.19 0.31 0.50 1.84 0.90 % Of Sales - 1.80% 1.12% 0.99% 1.08% 0.97% 1.07% 1.73% 3.17% 10.18% 5.34% Miscellaneous Exp. - 0.54 0.04 0.27 0.04 0.20 0.04 0.06 0.20 0.55 0.90 % Of Sales - 4.22% 0.30% 1.48% 0.22% 1.02% 0.23% 0.34% 1.27% 3.04% 1.01% EBITDA 0.06 -0.68 -0.44 -0.58 -0.69 -0.53 0.15 1.21 1.11 3.19 1.21 EBITDA Margin 0.58% -5.31% -3.27% -3.18% -3.71% -2.70% 0.85% 6.77% 7.03% 17.64% 7.19% Other Income 1.64 2.70 1.11 1.28 6.93 0.36 0.95 0.28 0.39 0.43 1.12 Interest 0.09 0.14 0.14 0.14 0.15 0.26 0.22 0.20 0.22 0.37 0.57 Depreciation 0.40 0.33 0.32 0.41 0.42 0.50 0.48 0.47 0.53 0.52 0.50 PBT 1.22 1.55 0.22 0.15 5.67 -0.93 0.39 0.82 0.75 2.71 1.26 Tax 0.26 0.19 0.00 0.05 -0.13 -0.04 0.09 0.14 -0.06 1.21 0.07 Tax Rate 21.31% 5.96% 0.00% 33.33% -2.29% 4.30% 23.08% 17.07% -8.00% 44.65% 8.05% PAT 0.95 3.00 0.22 0.10 5.80 -0.89 0.30 0.68 0.81 1.50 0.80 PAT before Minority Interest 0.95 3.00 0.22 0.10 5.80 -0.89 0.30 0.68 0.81 1.50 0.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.18% 23.42% 1.64% 0.55% 31.22% -4.54% 1.70% 3.81% 5.13% 8.30% 4.75% PAT Growth -68.33% 1,263.64% 120.00% -98.28% - - -55.88% -16.05% -46.00% 87.50% EPS 1.73 5.45 0.40 0.18 10.55 -1.62 0.55 1.24 1.47 2.73 1.45

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 34.53 29.90 29.45 28.74 22.33 23.99 23.82 22.83 20.49 19.02 Share Capital 4.68 4.68 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 Total Reserves 29.86 25.22 24.78 24.07 17.66 19.32 19.15 18.16 15.82 14.35 Non-Current Liabilities 1.94 1.23 1.18 0.84 0.76 1.04 1.14 1.21 0.89 0.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.08 0.14 0.02 Unsecured Loans 0.34 0.07 0.10 0.00 0.00 0.00 0.00 0.00 0.33 0.33 Long Term Provisions 0.11 0.10 0.09 0.11 0.09 0.08 0.07 0.05 0.04 0.05 Current Liabilities 1.85 2.39 3.29 3.66 3.15 3.75 3.67 3.52 4.72 4.18 Trade Payables 0.24 0.56 0.81 1.24 1.14 1.33 0.67 0.51 0.49 0.93 Other Current Liabilities 0.46 0.33 0.29 0.23 0.22 0.25 0.31 0.33 1.04 0.41 Short Term Borrowings 1.00 1.50 2.17 2.19 1.77 2.00 2.11 2.05 2.19 2.61 Short Term Provisions 0.15 0.01 0.01 0.01 0.01 0.17 0.58 0.63 1.00 0.23 Total Liabilities 38.32 33.52 33.92 33.24 26.24 28.78 28.63 27.56 26.10 24.00 Net Block 3.83 3.59 3.81 3.83 11.80 12.24 11.74 12.07 12.58 12.82 Gross Block 10.23 9.85 10.05 9.86 18.36 16.93 17.30 17.15 17.19 17.24 Accumulated Depreciation 6.40 6.25 6.23 6.04 6.56 4.69 5.55 5.08 4.61 4.43 Non Current Assets 26.98 25.23 25.05 23.10 16.88 18.02 17.68 17.68 16.05 16.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.32 0.00 0.00 0.00 0.00 0.00 Non Current Investment 11.88 6.93 6.80 5.51 4.50 5.52 5.69 5.40 3.25 2.84 Long Term Loans & Adv. 0.28 0.32 0.27 0.26 0.26 0.26 0.25 0.21 0.23 0.72 Other Non Current Assets 11.00 14.38 14.16 13.50 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.34 8.29 8.86 10.15 9.36 10.76 10.95 9.87 10.04 7.63 Current Investments 8.47 3.76 3.82 4.71 4.48 4.41 3.76 3.08 2.40 0.57 Inventories 0.92 1.60 2.63 2.71 2.39 3.51 2.69 1.72 1.80 2.16 Sundry Debtors 1.25 1.29 0.88 1.27 1.72 1.44 2.70 2.85 3.28 1.91 Cash & Bank 0.06 0.03 0.15 0.28 0.03 0.02 0.00 0.01 0.27 0.15 Other Current Assets 0.64 0.18 0.12 0.38 0.74 1.39 1.80 2.21 2.29 2.83 Short Term Loans & Adv. 0.54 1.43 1.25 0.80 0.57 1.34 1.73 2.13 2.25 2.37 Net Current Assets 9.49 5.90 5.58 6.48 6.21 7.01 7.28 6.35 5.33 3.44 Total Assets 38.32 33.52 33.91 33.25 26.24 28.78 28.63 27.55 26.09 24.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.51 1.07 0.29 -0.73 0.61 1.14 0.69 0.91 2.92 1.28 PBT 3.19 0.22 0.15 5.67 -0.93 0.39 0.82 0.75 2.71 0.87 Adjustment -2.59 0.21 0.19 -6.22 0.30 -0.24 0.38 0.47 0.48 0.37 Changes in Working Capital 1.48 0.20 -0.17 -0.19 1.24 1.16 -0.39 0.13 0.08 0.32 Cash after chg. in Working capital 2.08 0.63 0.17 -0.73 0.61 1.30 0.81 1.35 3.27 1.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.58 0.45 0.12 0.00 0.00 -0.16 -0.12 -0.45 -0.36 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 Cash From Investing Activity -1.15 -0.34 -0.42 0.71 -0.14 -0.77 -0.57 -0.41 -2.19 1.76 Net Fixed Assets -0.38 0.20 -0.19 8.82 -1.75 0.37 -0.15 0.04 0.05 0.09 Net Investments -9.66 -0.07 -0.40 -1.24 0.95 -0.48 -0.97 -2.83 -2.24 1.07 Others 8.89 -0.47 0.17 -6.87 0.66 -0.66 0.55 2.38 0.00 0.60 Cash from Financing Activity -0.33 -0.86 0.00 0.27 -0.47 -0.37 -0.13 -0.76 -0.61 -3.25 Net Cash Inflow / Outflow 0.03 -0.13 -0.13 0.25 0.01 0.01 -0.01 -0.26 0.12 -0.21 Opening Cash & Equivalents 0.03 0.15 0.28 0.03 0.02 0.00 0.01 0.27 0.15 0.02 Closing Cash & Equivalent 0.06 0.03 0.15 0.28 0.03 0.02 0.00 0.01 0.27 -0.20

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 73.67 63.74 62.86 61.33 47.57 51.10 50.73 48.57 43.54 40.33 ROA 8.35% 0.66% 0.30% 19.51% -3.24% 1.05% 2.41% 3.00% 5.99% 3.23% ROE 9.34% 0.75% 0.35% 22.83% -3.87% 1.27% 2.93% 3.75% 7.66% 4.37% ROCE 9.90% 1.12% 0.93% 21.24% -2.68% 2.34% 4.04% 4.03% 13.75% 6.34% Fixed Asset Turnover 1.28 1.35 1.83 1.32 1.11 1.03 1.06 0.99 1.11 1.04 Receivable days 36.19 29.48 21.45 29.37 29.40 42.65 55.55 65.65 49.50 36.86 Inventory Days 36.00 57.49 53.39 50.14 54.93 63.97 44.19 37.67 37.70 46.55 Payable days 29.58 40.22 32.50 31.01 32.86 19.77 12.87 12.41 18.17 21.65 Cash Conversion Cycle 42.61 46.75 42.33 48.49 51.46 86.84 86.87 90.90 69.03 61.76 Total Debt/Equity 0.04 0.05 0.08 0.08 0.08 0.08 0.09 0.09 0.14 0.16 Interest Cover 24.59 2.61 2.03 39.15 -2.58 2.78 5.05 4.40 8.26 2.53

Top Investors:

mahan syntex pvt. ltd

sarla credit & securities ltd

yashman marchantiles p ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback