PBT
0.02
-0.76
-0.55
-1.22
-0.48
-0.02
0.41
1.11
0.98
0.30
Adjustment
1.06
1.19
1.34
1.70
0.74
0.95
0.80
0.55
0.47
0.42
Changes in Working Capital
-0.15
0.33
0.10
0.90
0.10
0.82
-1.64
-1.25
0.47
0.22
Cash after chg. in Working capital
0.93
0.75
0.89
1.39
0.36
1.75
-0.44
0.41
1.92
0.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.01
-0.20
-0.19
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00