Nifty

:

25815.55

Sensex

:

84481.81

-3.00 (-0.01%)
-77.84 (-0.09%)

Login

Nifty
Sensex

:
:

25815.55
84481.81

-3.00 (-0.01%)
-77.84 (-0.09%)

Yuvraaj Hygiene Product Ltd.

Trading

Rating :

80/99

BSE: 531663 | NSE: Not Listed

Watchlist

NSE BSE

9.63

18-Dec-2025

Open
High
Low
Previous Close

11.64
11.64
9.63
10.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1022759
9922656
11.64
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

87.30
14.82
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

96.66
N/A
30.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.98
25.00
33.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.62
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
17.58
21.23

P:BV (Average)

8 Years
5 Years
3 Years

-2.55
-2.76
-2.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.29
21.37
22.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 9.94 10.85 -8.39% 7.59 7.63 -0.52% 9.10 4.78 90.38% 18.68 5.10 266.27%
Expenses 8.23 9.46 -13.00% 6.47 7.03 -7.97% 7.32 4.59 59.48% 15.95 5.07 214.60%
EBITDA 1.71 1.39 23.02% 1.13 0.60 88.33% 1.78 0.19 836.84% 2.73 0.03 9,000.00%
EBIDTM 17.20% 12.83% 14.86% 7.83% 19.56% 4.02% 14.61% 0.65%
Other Income 0.00 0.19 -100.00% 0.00 0.00 0 0.01 0.00 0 0.15 0.19 -21.05%
Interest 0.05 -0.02 - 0.03 0.00 0 0.04 0.02 100.00% 0.01 0.00 0
Depreciation 0.49 0.22 122.73% 0.39 0.13 200.00% 0.27 0.19 42.11% 0.35 0.10 250.00%
PBT 1.17 1.38 -15.22% 0.70 0.47 48.94% 1.49 -0.01 - 2.52 0.13 1,838.46%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.38 -100.00% 0.00 0.01 -100.00%
PAT 1.17 1.38 -15.22% 0.70 0.47 48.94% 1.49 -0.39 - 2.52 0.12 2,000.00%
PATM 11.81% 12.72% 9.25% 6.20% 16.38% -8.16% 13.50% 2.37%
EPS 0.13 0.15 -13.33% 0.08 0.05 60.00% 0.16 -0.04 - 0.28 0.01 2,700.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 45.31 46.27 18.97 19.39 18.36 15.16 12.15 12.71 11.91 12.88 10.51 Net Sales Growth 59.77% 143.91% -2.17% 5.61% 21.11% 24.77% -4.41% 6.72% -7.53% 22.55% Cost Of Goods Sold 24.59 26.35 11.41 13.12 13.20 10.26 8.63 8.97 7.99 7.81 6.31 Gross Profit 20.72 19.92 7.56 6.26 5.17 4.89 3.52 3.74 3.93 5.07 4.20 GP Margin 45.72% 43.05% 39.85% 32.28% 28.16% 32.26% 28.97% 29.43% 33.00% 39.36% 39.96% Total Expenditure 37.97 39.37 18.43 20.22 19.41 15.61 12.58 13.04 12.62 13.54 10.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 3.48 1.89 0.98 0.69 0.59 0.62 0.39 0.33 0.39 0.35 % Of Sales - 7.52% 9.96% 5.05% 3.76% 3.89% 5.10% 3.07% 2.77% 3.03% 3.33% Manufacturing Exp. - 0.36 0.26 0.22 0.63 1.04 0.07 0.11 0.17 1.49 1.12 % Of Sales - 0.78% 1.37% 1.13% 3.43% 6.86% 0.58% 0.87% 1.43% 11.57% 10.66% General & Admin Exp. - 0.48 0.73 0.99 0.76 0.43 0.59 0.81 0.64 0.37 0.22 % Of Sales - 1.04% 3.85% 5.11% 4.14% 2.84% 4.86% 6.37% 5.37% 2.87% 2.09% Selling & Distn. Exp. - 8.30 3.80 4.68 3.91 3.08 2.46 2.58 3.30 2.79 1.82 % Of Sales - 17.94% 20.03% 24.14% 21.30% 20.32% 20.25% 20.30% 27.71% 21.66% 17.32% Miscellaneous Exp. - 0.41 0.34 0.23 0.23 0.21 0.20 0.19 0.18 0.69 1.82 % Of Sales - 0.89% 1.79% 1.19% 1.25% 1.39% 1.65% 1.49% 1.51% 5.36% 2.66% EBITDA 7.35 6.90 0.54 -0.83 -1.05 -0.45 -0.43 -0.33 -0.71 -0.66 0.41 EBITDA Margin 16.22% 14.91% 2.85% -4.28% -5.72% -2.97% -3.54% -2.60% -5.96% -5.12% 3.90% Other Income 0.16 0.02 0.00 0.81 0.88 1.02 0.56 0.27 0.07 0.06 0.00 Interest 0.13 0.09 0.03 0.85 0.87 0.07 1.09 0.98 0.77 0.79 0.80 Depreciation 1.50 0.96 0.46 0.40 0.50 0.91 1.17 1.24 1.33 1.43 0.76 PBT 5.88 5.87 0.06 -1.28 -1.54 -0.41 -2.13 -2.28 -2.73 -2.83 -1.14 Tax 0.00 0.00 0.41 -0.10 -0.11 -0.09 -0.18 -0.18 -0.24 -0.19 -0.38 Tax Rate 0.00% 0.00% 683.33% 7.81% 7.14% 21.95% 8.45% 7.89% 8.79% 6.71% 33.33% PAT 5.88 5.87 -0.34 -1.18 -1.43 -0.32 -1.94 -2.10 -2.50 -2.64 -0.76 PAT before Minority Interest 5.88 5.87 -0.34 -1.18 -1.43 -0.32 -1.94 -2.10 -2.50 -2.64 -0.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.98% 12.69% -1.79% -6.09% -7.79% -2.11% -15.97% -16.52% -20.99% -20.50% -7.23% PAT Growth 272.15% - - - - - - - - - EPS 0.65 0.65 -0.04 -0.13 -0.16 -0.04 -0.21 -0.23 -0.28 -0.29 -0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1.24 -4.75 -4.41 -3.24 -3.47 -3.16 -1.21 0.59 2.63 4.41 Share Capital 9.32 9.32 9.32 9.32 7.67 7.67 7.67 7.27 6.92 6.92 Total Reserves -8.08 -14.07 -13.73 -12.56 -11.14 -10.82 -8.88 -6.78 -4.29 -2.51 Non-Current Liabilities 7.04 7.64 6.79 7.23 9.16 5.30 4.88 2.96 3.27 2.71 Secured Loans 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 5.80 7.33 7.04 7.37 9.20 5.24 4.73 2.64 2.72 2.80 Long Term Provisions 0.08 0.14 0.12 0.11 0.10 0.09 0.07 0.06 0.05 0.00 Current Liabilities 5.54 4.89 4.38 4.02 3.24 6.11 6.33 7.13 6.13 5.09 Trade Payables 4.49 4.32 4.03 3.49 2.58 1.98 1.97 3.11 2.25 1.53 Other Current Liabilities 0.68 0.36 0.16 0.16 0.15 0.22 0.45 0.36 0.28 0.27 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 3.53 3.59 3.58 3.60 3.57 Short Term Provisions 0.37 0.21 0.19 0.37 0.51 0.38 0.31 0.08 0.00 -0.28 Total Liabilities 13.82 7.78 6.76 8.01 8.93 8.25 10.00 10.68 12.03 12.21 Net Block 4.64 1.79 1.40 1.71 2.02 2.10 3.17 4.25 5.44 4.81 Gross Block 11.04 7.23 6.39 6.30 6.12 11.08 10.98 10.81 10.67 7.71 Accumulated Depreciation 6.40 5.44 4.99 4.58 4.10 8.97 7.81 6.56 5.23 2.91 Non Current Assets 4.91 2.06 1.63 2.05 2.45 2.43 3.55 4.42 5.63 5.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.27 0.27 0.23 0.33 0.43 0.33 0.38 0.17 0.03 0.22 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.00 Current Assets 8.90 5.72 5.12 5.96 6.48 5.81 6.42 6.21 6.33 7.10 Current Investments 1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.61 3.72 3.17 3.98 4.93 4.76 5.36 4.83 5.18 5.57 Sundry Debtors 2.44 1.72 1.67 1.74 1.28 0.84 0.77 1.27 1.12 1.43 Cash & Bank 0.15 0.06 0.08 0.06 0.08 0.05 0.07 0.00 0.01 0.04 Other Current Assets 0.27 0.07 0.03 0.02 0.18 0.16 0.21 0.11 0.02 0.06 Short Term Loans & Adv. 0.14 0.15 0.16 0.15 0.14 0.01 0.01 0.00 0.00 0.06 Net Current Assets 3.36 0.83 0.74 1.93 3.24 -0.30 0.09 -0.92 0.20 2.01 Total Assets 13.81 7.78 6.75 8.01 8.93 8.25 10.00 10.68 12.03 12.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.67 0.21 0.36 0.23 0.49 0.16 -1.78 -0.24 0.49 -0.32 PBT 5.87 0.06 -1.28 -1.54 -0.41 -2.13 -2.10 -2.73 -2.09 -1.14 Adjustment 1.09 0.47 0.43 0.49 0.88 1.65 1.48 1.64 1.03 1.00 Changes in Working Capital -1.25 -0.30 1.21 1.28 0.03 0.63 -1.16 0.86 1.55 -0.13 Cash after chg. in Working capital 5.71 0.23 0.36 0.23 0.49 0.16 -1.78 -0.24 0.49 -0.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.49 -0.43 0.01 -0.10 -0.89 -0.25 -0.17 -0.12 -0.13 0.00 Net Fixed Assets -3.81 -0.84 -0.09 -0.18 4.96 -0.10 -0.17 -0.14 -2.96 -0.11 Net Investments -1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.76 0.41 0.10 0.08 -5.85 -0.15 0.00 0.02 2.83 0.11 Cash from Financing Activity -1.09 0.19 -0.36 -0.15 0.42 0.07 2.02 0.36 -0.39 0.28 Net Cash Inflow / Outflow 0.10 -0.03 0.02 -0.02 0.03 -0.02 0.07 0.00 -0.04 -0.03 Opening Cash & Equivalents 0.06 0.08 0.06 0.08 0.05 0.07 0.00 0.01 0.04 0.08 Closing Cash & Equivalent 0.15 0.06 0.08 0.06 0.08 0.05 0.07 0.00 0.01 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 0.11 -0.55 -0.51 -0.39 -0.50 -0.46 -0.20 0.03 0.35 0.61 ROA 54.33% -4.70% -15.99% -16.86% -3.77% -21.28% -20.29% -21.98% -21.80% -6.16% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -199.43% -82.75% -17.05% ROCE 115.13% 3.47% -12.65% -13.49% -6.06% -16.39% -18.76% -25.14% -20.77% -3.12% Fixed Asset Turnover 5.19 2.98 3.19 3.09 1.86 1.10 1.17 1.11 1.40 1.37 Receivable days 16.00 30.51 30.80 28.72 24.14 24.18 29.22 36.55 36.18 49.95 Inventory Days 32.03 61.86 64.54 84.67 110.31 152.08 146.30 153.42 152.36 185.48 Payable days 61.02 133.56 104.59 83.92 81.13 83.69 68.65 80.08 51.24 46.13 Cash Conversion Cycle -12.99 -41.18 -9.25 29.46 53.32 92.56 106.88 109.89 137.31 189.30 Total Debt/Equity 5.28 -1.54 -1.59 -2.27 -2.65 -2.77 -6.71 14.05 2.47 1.49 Interest Cover 66.91 3.49 -0.50 -0.76 -4.92 -0.96 -1.33 -2.56 -2.59 -0.43

Top Investors:

arun kumar mukherjee

giriraj stock broking private limited

nishant d chauhan

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback