PBT
1.68
1.62
-1.09
-2.46
2.82
-5.80
1.10
2.74
1.72
-1.17
Adjustment
3.05
4.33
3.99
3.13
3.70
3.97
4.13
-2.31
0.41
-0.08
Changes in Working Capital
6.01
0.64
0.78
2.44
-4.84
10.57
-0.07
-3.11
1.06
2.90
Cash after chg. in Working capital
10.74
6.59
3.68
3.10
1.68
8.74
5.16
-2.68
3.18
1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.10
-0.11
0.56
-0.02
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00