Nifty

:

25299.35

Sensex

:

81911.01

44.30 (0.18%)
31.61 (0.04%)

Login

Nifty
Sensex

:
:

25299.35
81911.01

44.30 (0.18%)
31.61 (0.04%)

Inani Securities Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 531672 | NSE: Not Listed

Watchlist

NSE BSE

33.7

09-Nov-2026

Open
High
Low
Previous Close

33.7
33.7
33.7
33.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2684
90450
33.86
18.46

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.36
129.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.25
N/A
0.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.34
-11.51
-4.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-22.74

PAT CAGR (%)

10 Years
5 Years
3 Years

-22.62
-27.52
-60.72

P:E (Median)

8 Years
5 Years
3 Years

19.27
19.11
9.48

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.65
0.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.11
6.96
11.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 0.36 0.25 44.00% 0.28 0.26 7.69% 0.30 0.32 -6.25% 0.27 0.30 -10.00%
Expenses 0.29 0.27 7.41% 0.32 0.32 0.00% 0.32 0.57 -43.86% 0.34 0.30 13.33%
EBITDA 0.07 -0.02 - -0.03 -0.06 - -0.02 -0.26 - -0.08 0.01 -
EBIDTM 18.82% -6.35% -12.10% -23.75% -6.25% -80.25% -28.95% 1.97%
Other Income 0.14 0.16 -12.50% 0.18 0.23 -21.74% 0.16 0.83 -80.72% 0.21 0.22 -4.55%
Interest 0.06 0.08 -25.00% 0.08 0.08 0.00% 0.01 0.07 -85.71% 0.06 0.06 0.00%
Depreciation 0.04 0.05 -20.00% 0.04 0.04 0.00% 0.12 0.06 100.00% 0.05 0.09 -44.44%
PBT 0.11 0.03 266.67% 0.02 0.04 -50.00% 0.00 0.41 -100.00% 0.03 0.08 -62.50%
Tax 0.03 0.01 200.00% 0.01 0.01 0.00% 0.00 0.10 -100.00% 0.01 0.02 -50.00%
PAT 0.08 0.02 300.00% 0.02 0.03 -33.33% 0.00 0.31 -100.00% 0.02 0.06 -66.67%
PATM 22.19% 7.54% 5.69% 12.64% 0.99% 96.24% 7.89% 19.41%
EPS 0.17 0.04 325.00% 0.03 0.07 -57.14% 0.01 0.67 -98.51% 0.05 0.13 -61.54%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1.21 1.08 1.46 1.24 1.05 1.99 1.90 1.72 1.52 1.89 2.08 Net Sales Growth 7.08% -26.03% 17.74% 18.10% -47.24% 4.74% 10.47% 13.16% -19.58% -9.13% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.21 1.08 1.46 1.24 1.05 1.99 1.90 1.72 1.52 1.88 2.08 GP Margin 99.75% 100% 100% 100% 100% 100% 100% 100% 100% 99.47% 100% Total Expenditure 1.27 1.27 1.55 1.93 1.90 1.54 1.54 1.41 1.29 1.37 1.50 Power & Fuel Cost - 0.05 0.03 0.04 0.04 0.04 0.03 0.03 0.04 0.05 0.04 % Of Sales - 4.63% 2.05% 3.23% 3.81% 2.01% 1.58% 1.74% 2.63% 2.65% 1.92% Employee Cost - 0.67 0.67 0.59 0.65 0.66 0.70 0.64 0.65 0.69 0.67 % Of Sales - 62.04% 45.89% 47.58% 61.90% 33.17% 36.84% 37.21% 42.76% 36.51% 32.21% Manufacturing Exp. - 0.38 0.42 0.65 0.62 0.44 0.53 0.42 0.31 0.31 0.35 % Of Sales - 35.19% 28.77% 52.42% 59.05% 22.11% 27.89% 24.42% 20.39% 16.40% 16.83% General & Admin Exp. - 0.22 0.45 0.70 0.62 0.44 0.31 0.35 0.33 0.37 0.47 % Of Sales - 20.37% 30.82% 56.45% 59.05% 22.11% 16.32% 20.35% 21.71% 19.58% 22.60% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.48% EBITDA -0.06 -0.19 -0.09 -0.69 -0.85 0.45 0.36 0.31 0.23 0.52 0.58 EBITDA Margin -4.96% -17.59% -6.16% -55.65% -80.95% 22.61% 18.95% 18.02% 15.13% 27.51% 27.88% Other Income 0.69 0.75 1.45 2.99 0.74 0.65 0.68 0.77 0.57 0.97 1.18 Interest 0.21 0.20 0.25 0.23 0.23 0.29 0.33 0.42 0.41 0.33 0.26 Depreciation 0.25 0.26 0.30 0.35 0.33 0.29 0.31 0.28 0.17 0.13 0.16 PBT 0.16 0.10 0.81 1.72 -0.67 0.53 0.41 0.38 0.21 1.02 1.32 Tax 0.05 0.03 0.19 0.47 0.15 0.14 0.10 0.07 0.07 0.25 0.29 Tax Rate 31.25% 30.00% 25.00% 26.26% 24.59% 25.93% 20.00% 18.92% 33.33% 23.15% 21.97% PAT 0.12 0.08 0.57 1.32 0.45 0.40 0.39 0.30 0.14 0.83 1.04 PAT before Minority Interest 0.12 0.08 0.57 1.32 0.45 0.40 0.39 0.30 0.14 0.83 1.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.92% 7.41% 39.04% 106.45% 42.86% 20.10% 20.53% 17.44% 9.21% 43.92% 50.0% PAT Growth -71.43% -85.96% -56.82% 193.33% 12.50% 2.56% 30.00% 114.29% -83.13% -20.19% EPS 0.26 0.17 1.24 2.87 0.98 0.87 0.85 0.65 0.30 1.80 2.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 19.67 19.59 19.02 17.70 17.25 16.85 16.46 16.16 16.02 15.19 Share Capital 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 4.72 Total Reserves 14.95 14.88 14.30 12.98 12.53 12.14 11.74 11.44 11.30 10.47 Non-Current Liabilities 0.12 0.18 0.16 0.40 0.53 0.74 0.67 0.67 0.59 0.62 Secured Loans 0.00 0.00 0.00 0.19 0.30 0.53 0.49 0.51 0.54 0.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 Long Term Provisions 0.04 0.04 0.04 0.08 0.08 0.08 0.08 0.08 0.08 0.00 Current Liabilities 6.16 8.52 8.52 3.79 6.31 3.49 4.07 4.34 5.73 2.84 Trade Payables 4.93 6.62 7.20 3.46 5.82 2.77 3.18 0.82 1.96 1.29 Other Current Liabilities 0.14 0.38 0.66 0.33 0.24 0.22 0.22 0.29 0.98 0.64 Short Term Borrowings 1.07 1.32 0.22 0.01 0.26 0.50 0.66 3.23 2.78 0.67 Short Term Provisions 0.01 0.19 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.24 Total Liabilities 25.95 28.29 27.70 21.89 24.09 21.08 21.20 21.17 22.34 18.65 Net Block 7.01 7.26 7.52 5.50 5.64 5.89 4.54 4.74 2.61 2.56 Gross Block 10.53 10.52 10.48 8.14 8.01 7.97 6.31 6.22 3.92 3.92 Accumulated Depreciation 3.51 3.26 2.96 2.64 2.37 2.08 1.77 1.48 1.31 1.36 Non Current Assets 11.77 11.87 11.08 8.85 9.03 9.10 8.00 8.05 7.22 7.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 1.22 0.85 2.10 1.22 Non Current Investment 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 1.47 Long Term Loans & Adv. 3.29 3.15 2.09 1.79 1.83 1.74 0.77 0.99 1.04 2.03 Other Non Current Assets 0.00 0.00 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 Current Assets 14.18 16.41 16.62 13.04 15.06 11.99 13.19 13.12 15.12 11.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.18 0.18 0.18 0.06 0.06 0.06 0.06 0.06 0.06 0.06 Sundry Debtors 0.79 0.86 0.36 2.23 2.85 2.37 3.84 2.60 3.59 1.00 Cash & Bank 9.50 8.95 8.57 5.73 8.11 7.90 7.37 8.52 9.88 9.01 Other Current Assets 3.72 0.06 0.05 0.48 4.03 1.66 1.92 1.96 1.59 1.31 Short Term Loans & Adv. 3.67 6.37 7.46 4.54 3.97 1.57 1.81 1.89 1.48 1.23 Net Current Assets 8.02 7.90 8.11 9.25 8.75 8.49 9.12 8.78 9.39 8.54 Total Assets 25.95 28.28 27.70 21.89 24.09 21.09 21.19 21.17 22.34 18.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.40 -1.06 2.08 -3.30 0.91 2.07 1.76 -0.84 -0.68 1.70 PBT 0.10 0.76 1.79 0.61 0.53 0.50 0.37 0.21 1.09 1.32 Adjustment -0.07 0.08 -1.63 -1.11 0.30 0.32 0.37 0.27 0.16 0.05 Changes in Working Capital 0.55 -1.47 2.04 -2.64 0.20 1.33 1.08 -1.21 -1.43 0.45 Cash after chg. in Working capital 0.58 -0.63 2.21 -3.14 1.03 2.15 1.81 -0.73 -0.18 1.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.14 -0.43 -0.13 -0.17 -0.12 -0.08 -0.06 -0.11 -0.50 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 Cash From Investing Activity 1.40 0.58 0.97 1.51 0.06 -1.09 0.11 -0.61 -0.16 1.09 Net Fixed Assets -0.01 -0.04 -2.34 -0.13 -0.04 -0.44 -0.46 -1.05 -0.88 -1.24 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 Others 1.41 0.62 3.31 1.64 0.10 -0.65 0.57 0.44 0.72 1.43 Cash from Financing Activity -0.45 0.86 -0.20 -0.59 -0.76 -0.45 -3.01 0.09 1.70 -0.48 Net Cash Inflow / Outflow 0.55 0.38 2.85 -2.39 0.21 0.53 -1.14 -1.37 0.87 2.31 Opening Cash & Equivalents 8.95 8.57 5.73 8.11 7.90 7.37 8.52 9.88 9.01 6.71 Closing Cash & Equivalent 9.50 8.95 8.57 5.73 8.11 7.90 7.37 8.52 9.88 9.01

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 42.80 42.64 41.38 38.49 37.50 36.63 35.76 35.10 34.80 32.98 ROA 0.28% 2.04% 5.32% 1.96% 1.75% 1.87% 1.42% 0.64% 4.05% 5.80% ROE 0.39% 2.98% 7.25% 2.61% 2.35% 2.39% 1.86% 0.87% 5.38% 7.15% ROCE 1.46% 5.02% 10.88% 4.68% 4.58% 4.63% 4.19% 3.16% 7.86% 9.87% Fixed Asset Turnover 0.10 0.14 0.13 0.13 0.25 0.27 0.27 0.30 0.48 0.53 Receivable days 277.68 152.90 381.50 884.73 478.85 595.46 683.62 743.62 443.51 169.61 Inventory Days 59.39 44.12 34.27 19.87 10.47 10.95 12.14 13.75 11.30 10.44 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 392.17 455.32 250.97 Cash Conversion Cycle 337.07 197.02 415.77 904.60 489.33 606.41 695.76 365.20 -0.50 -70.93 Total Debt/Equity 0.05 0.07 0.01 0.01 0.03 0.06 0.07 0.23 0.21 0.09 Interest Cover 1.50 4.10 8.89 3.63 2.87 2.51 1.87 1.50 4.33 6.01

Top Investors:

krishna kumar shriniwas rathi

inani venu gopal

lakshmikanth inani huf

bharat kumar inani huf

pramiladevi lakshmikant vk inani huf

inani vishnukant

Annual Reports:

News Update:

Inani Securities - Quarterly Results
13th Oct 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback