PBT
0.33
0.42
-0.17
-0.17
-0.07
0.01
-0.07
-0.17
-0.09
-0.07
Adjustment
-0.48
-0.51
-0.04
0.00
0.00
-0.11
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.09
-0.07
0.06
-0.29
0.02
0.06
-1.04
-1.42
0.01
-0.03
Cash after chg. in Working capital
-0.24
-0.16
-0.15
-0.46
-0.04
-0.04
-1.12
-1.59
-0.08
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00