Emrock Corporation, 531676, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

393.13
324.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

402.60
N/A
16.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-23.75
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-23.10
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.87
-
41.50

P:E (Median)

8 Years
5 Years
3 Years

101.30
109.26
231.07

P:BV (Average)

8 Years
5 Years
3 Years

5.86
6.19
9.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

124.22
151.46
212.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.94 0.50 88.00% 0.52 0.00 0 0.45 0.00 0 0.15 0.00 0
Expenses 0.59 0.33 78.79% 0.04 0.03 33.33% 0.14 0.04 250.00% 0.10 0.03 233.33%
EBITDA 0.35 0.17 105.88% 0.48 -0.03 - 0.31 -0.04 - 0.05 -0.03 -
EBIDTM 37.45% 33.20% 92.12% 0.00% 68.44% 0.00% 35.81% 0.00%
Other Income 0.49 0.05 880.00% 0.05 0.04 25.00% 0.05 0.04 25.00% 0.05 0.04 25.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.84 0.21 300.00% 0.52 0.02 2,500.00% 0.35 0.00 0 0.10 0.01 900.00%
Tax 0.43 0.06 616.67% 0.14 0.00 0 0.11 0.00 0 0.00 0.00 0
PAT 0.41 0.16 156.25% 0.38 0.01 3,700.00% 0.25 0.00 0 0.10 0.01 900.00%
PATM 43.62% 31.00% 73.85% 0.00% 54.67% 0.00% 65.54% 0.00%
EPS 0.26 0.10 160.00% 0.24 0.01 2,300.00% 0.16 0.00 0 0.06 0.00 0

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2.06 0.50 0.00 0.00 0.00 0.00 0.00 0.00 1.78 8.18 7.53 Net Sales Growth 312.00% 0 0 0 0 0 0 -100% -78.24% 8.63% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 7.88 6.51 Gross Profit 2.06 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.61 0.30 1.02 GP Margin 99.90% 100% 0 0 0 0 0 0 34.27% 3.67% 13.55% Total Expenditure 0.87 0.44 0.07 0.73 0.09 0.10 0.10 0.14 1.31 8.04 6.70 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0% 0% 0% Employee Cost - 0.04 0.01 0.02 0.02 0.01 0.02 0.04 0.05 0.05 0.04 % Of Sales - 8.00% 0 0 0 0 0 0 2.81% 0.61% 0.53% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0% 0% 0% General & Admin Exp. - 0.13 0.05 0.05 0.06 0.08 0.05 0.07 0.08 0.09 0.08 % Of Sales - 26.00% 0 0 0 0 0 0 4.49% 1.10% 1.06% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0% 0% 0% Miscellaneous Exp. - 0.27 0.01 0.66 0.01 0.02 0.02 0.02 0.03 0.03 0.00 % Of Sales - 54.00% 0 0 0 0 0 0 1.69% 0.37% 1.06% EBITDA 1.19 0.06 -0.07 -0.73 -0.09 -0.10 -0.10 -0.14 0.47 0.14 0.83 EBITDA Margin 57.77% 12.00% 0 0 0 0 0 0 26.40% 1.71% 11.02% Other Income 0.64 0.17 0.17 0.81 0.18 0.18 0.09 0.00 0.00 0.00 0.02 Interest 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.05 0.00 0.06 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.81 0.23 0.09 0.08 0.07 0.08 -0.03 -0.19 0.46 0.07 0.85 Tax 0.68 0.06 0.19 0.02 0.02 0.08 -0.01 -0.05 0.00 0.08 0.00 Tax Rate 37.57% 26.09% 211.11% 25.00% 28.57% 100.00% 33.33% 26.32% 0.00% 114.29% 0.00% PAT 1.14 0.17 -0.10 0.06 0.05 -0.01 -0.03 -0.14 0.46 0.00 0.85 PAT before Minority Interest 1.14 0.17 -0.10 0.06 0.05 -0.01 -0.03 -0.14 0.46 0.00 0.85 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 55.34% 34.00% 0 0 0 0 0 0 25.84% 0% 11.29% PAT Growth 533.33% - - 20.00% - - - - 0 -100.00% EPS 0.72 0.11 -0.06 0.04 0.03 -0.01 -0.02 -0.09 0.29 0.00 0.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.33 7.16 7.26 7.20 7.15 7.16 7.18 7.32 6.86 7.31 Share Capital 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 Total Reserves 2.11 1.94 2.04 1.98 1.93 1.94 1.96 2.10 1.64 2.09 Non-Current Liabilities -0.57 -0.54 -0.73 -0.75 -0.78 -0.74 -0.73 -0.69 -0.60 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.97 0.01 0.07 0.04 0.46 0.27 0.64 1.20 0.22 0.60 Trade Payables 0.03 0.01 0.01 0.01 0.06 0.05 0.07 0.84 0.03 0.26 Other Current Liabilities 0.08 0.00 0.02 0.00 0.00 0.00 0.04 0.11 0.00 0.01 Short Term Borrowings 0.86 0.00 0.00 0.00 0.12 0.05 0.36 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.04 0.02 0.27 0.17 0.17 0.26 0.19 0.33 Total Liabilities 7.73 6.63 6.60 6.49 6.83 6.69 7.09 7.83 6.48 7.91 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.18 1.99 1.92 1.88 2.23 2.06 0.00 0.00 0.00 0.41 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.12 1.95 1.92 1.88 2.23 2.06 0.00 0.00 0.00 0.41 Other Non Current Assets 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.55 4.65 4.68 4.61 4.60 4.63 7.09 7.84 6.48 7.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.51 4.50 4.49 Sundry Debtors 0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 2.87 Cash & Bank 0.04 0.01 0.01 0.01 0.01 0.06 0.01 0.78 0.05 0.04 Other Current Assets 0.47 0.00 0.00 0.00 0.08 0.07 2.58 2.56 0.04 0.09 Short Term Loans & Adv. 0.47 0.13 0.16 0.10 0.08 0.07 2.58 2.56 0.04 0.09 Net Current Assets 4.58 4.63 4.61 4.57 4.15 4.36 6.45 6.64 6.26 6.90 Total Assets 7.73 6.64 6.60 6.49 6.83 6.69 7.09 7.84 6.48 7.91

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.96 -0.11 -0.09 -0.44 -0.12 2.38 -1.12 0.73 0.00 0.96 PBT 0.23 0.09 0.08 0.07 0.08 -0.03 -0.17 0.47 0.10 0.85 Adjustment -0.17 -0.17 -0.16 -0.16 -0.18 -0.06 0.04 0.00 0.00 -0.02 Changes in Working Capital -0.97 -0.04 0.03 -0.06 0.00 2.48 -0.88 0.28 0.13 0.13 Cash after chg. in Working capital -0.91 -0.12 -0.05 -0.15 -0.10 2.39 -1.02 0.75 0.23 0.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 0.00 -0.04 -0.29 -0.01 -0.01 -0.10 -0.02 -0.22 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 0.00 0.00 0.00 0.01 -1.96 0.00 0.00 0.00 0.64 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.01 -1.96 0.00 0.00 0.00 0.64 Cash from Financing Activity 0.99 0.11 0.09 0.44 0.06 -0.37 0.36 0.00 0.00 -1.65 Net Cash Inflow / Outflow 0.03 0.00 0.00 0.00 -0.04 0.05 -0.76 0.73 0.00 -0.04 Opening Cash & Equivalents 0.01 0.01 0.01 0.01 0.06 0.01 0.78 0.05 0.04 0.09 Closing Cash & Equivalent 0.04 0.01 0.01 0.01 0.01 0.06 0.01 0.78 0.05 0.04

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.05 13.72 13.92 13.80 13.70 13.71 13.76 14.03 13.14 14.00 ROA 2.37% -1.53% 0.91% 0.77% -0.08% -0.37% -1.85% 6.47% -0.04% 10.48% ROE 2.35% -1.40% 0.82% 0.72% -0.08% -0.36% -1.91% 6.54% -0.04% 12.37% ROCE 3.01% 1.27% 1.09% 1.22% 1.14% -0.08% -1.85% 6.57% 1.94% 11.05% Fixed Asset Turnover 86.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 394.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106.32 139.18 Inventory Days 3287.41 0.00 0.00 0.00 0.00 0.00 0.00 924.30 200.78 271.07 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 3755.94 130.71 6.63 8.61 Cash Conversion Cycle 3681.61 0.00 0.00 0.00 0.00 0.00 -3755.94 793.59 300.47 401.64 Total Debt/Equity 0.12 0.00 0.00 0.00 0.02 0.01 0.05 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 6.15 16.16 -0.20 -2.87 232.75 2.14 0.00

Top Investors:

neeki bhavinkumar patel

ashaben amrutbhai patel

ravi amrutbhai patel

puravkumar bharatbhai patel

punitaben bharatbhai patel

kalpeshbhai natwarlal patel

krunal n patel

bharatkumar vithaldas patel

lalitbhai narottamdas patel

llp

Annual Reports:

News Update:

Emrock Corporation gets nod for incorporation of LLP
13th May 2026, 14:10 PM

The Board of Directors of the company at its meeting held on May 12, 2026 has approved same
Read More

Emrock Corporation Ltd.

Engineering - Construction

BSE: 531676 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Emrock Corporation Ltd.

Engineering - Construction

BSE: 531676 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: