Nifty

:

26178.70

Sensex

:

85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Login

Nifty
Sensex

:
:

26178.70
85063.34

-71.60 (-0.27%)
-376.28 (-0.44%)

Emrock Corporation Ltd.

Engineering - Construction

Rating :

80/99

BSE: 531676 | NSE: Not Listed

Watchlist

NSE BSE

202.55

06-Jan-2026

Open
High
Low
Previous Close

202.55
202.55
202.55
198.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8549
1731599
202.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

320.43
616.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

320.76
N/A
16.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-23.75
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-23.10
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.87
-
41.50

P:E (Median)

8 Years
5 Years
3 Years

57.64
90.16
104.40

P:BV (Average)

8 Years
5 Years
3 Years

1.86
1.91
2.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

60.85
86.83
107.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.45 0.00 0 0.15 0.00 0 0.50 0.00 0 0.00 0.00 0
Expenses 0.14 0.04 250.00% 0.10 0.03 233.33% 0.33 0.01 3,200.00% 0.03 0.02 50.00%
EBITDA 0.31 -0.04 - 0.05 -0.03 - 0.17 -0.01 - -0.03 -0.02 -
EBIDTM 68.44% 0.00% 35.81% 0.00% 33.20% 0.00% 0.00% 0.00%
Other Income 0.05 0.04 25.00% 0.05 0.04 25.00% 0.05 0.04 25.00% 0.04 0.04 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.35 0.00 0 0.10 0.01 900.00% 0.21 0.03 600.00% 0.02 0.02 0.00%
Tax 0.11 0.00 0 0.00 0.00 0 0.06 0.01 500.00% 0.00 0.01 -100.00%
PAT 0.25 0.00 0 0.10 0.01 900.00% 0.16 0.02 700.00% 0.01 0.02 -50.00%
PATM 54.67% 0.00% 65.54% 0.00% 31.00% 0.00% 0.00% 0.00%
EPS 0.47 0.00 0 0.19 0.01 1,800.00% 0.30 0.04 650.00% 0.02 0.03 -33.33%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.10 0.50 0.00 0.00 0.00 0.00 0.00 0.00 1.78 8.18 7.53 Net Sales Growth 0.00% 0 0 0 0 0 0 -100% -78.24% 8.63% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.17 7.88 6.51 Gross Profit 1.10 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.61 0.30 1.02 GP Margin 99.82% 100% 0 0 0 0 0 0 34.27% 3.67% 13.55% Total Expenditure 0.60 0.44 0.07 0.73 0.09 0.10 0.10 0.14 1.31 8.04 6.70 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0% 0% 0% Employee Cost - 0.04 0.01 0.02 0.02 0.01 0.02 0.04 0.05 0.05 0.04 % Of Sales - 8.00% 0 0 0 0 0 0 2.81% 0.61% 0.53% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0% 0% 0% General & Admin Exp. - 0.13 0.05 0.05 0.06 0.08 0.05 0.07 0.08 0.09 0.08 % Of Sales - 26.00% 0 0 0 0 0 0 4.49% 1.10% 1.06% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0% 0% 0% Miscellaneous Exp. - 0.27 0.01 0.66 0.01 0.02 0.02 0.02 0.03 0.03 0.00 % Of Sales - 54.00% 0 0 0 0 0 0 1.69% 0.37% 1.06% EBITDA 0.50 0.06 -0.07 -0.73 -0.09 -0.10 -0.10 -0.14 0.47 0.14 0.83 EBITDA Margin 45.45% 12.00% 0 0 0 0 0 0 26.40% 1.71% 11.02% Other Income 0.19 0.17 0.17 0.81 0.18 0.18 0.09 0.00 0.00 0.00 0.02 Interest 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.05 0.00 0.06 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.68 0.23 0.09 0.08 0.07 0.08 -0.03 -0.19 0.46 0.07 0.85 Tax 0.17 0.06 0.19 0.02 0.02 0.08 -0.01 -0.05 0.00 0.08 0.00 Tax Rate 25.00% 26.09% 211.11% 25.00% 28.57% 100.00% 33.33% 26.32% 0.00% 114.29% 0.00% PAT 0.52 0.17 -0.10 0.06 0.05 -0.01 -0.03 -0.14 0.46 0.00 0.85 PAT before Minority Interest 0.52 0.17 -0.10 0.06 0.05 -0.01 -0.03 -0.14 0.46 0.00 0.85 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 47.27% 34.00% 0 0 0 0 0 0 25.84% 0% 11.29% PAT Growth 940.00% - - 20.00% - - - - 0 -100.00% EPS 1.00 0.33 -0.19 0.12 0.10 -0.02 -0.06 -0.27 0.88 0.00 1.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.33 7.16 7.26 7.20 7.15 7.16 7.18 7.32 6.86 7.31 Share Capital 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 5.22 Total Reserves 2.11 1.94 2.04 1.98 1.93 1.94 1.96 2.10 1.64 2.09 Non-Current Liabilities -0.57 -0.54 -0.73 -0.75 -0.78 -0.74 -0.73 -0.69 -0.60 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.97 0.01 0.07 0.04 0.46 0.27 0.64 1.20 0.22 0.60 Trade Payables 0.03 0.01 0.01 0.01 0.06 0.05 0.07 0.84 0.03 0.26 Other Current Liabilities 0.08 0.00 0.02 0.00 0.00 0.00 0.04 0.11 0.00 0.01 Short Term Borrowings 0.86 0.00 0.00 0.00 0.12 0.05 0.36 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.04 0.02 0.27 0.17 0.17 0.26 0.19 0.33 Total Liabilities 7.73 6.63 6.60 6.49 6.83 6.69 7.09 7.83 6.48 7.91 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 2.18 1.99 1.92 1.88 2.23 2.06 0.00 0.00 0.00 0.41 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.12 1.95 1.92 1.88 2.23 2.06 0.00 0.00 0.00 0.41 Other Non Current Assets 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.55 4.65 4.68 4.61 4.60 4.63 7.09 7.84 6.48 7.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.51 4.50 4.49 Sundry Debtors 0.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 2.87 Cash & Bank 0.04 0.01 0.01 0.01 0.01 0.06 0.01 0.78 0.05 0.04 Other Current Assets 0.47 0.00 0.00 0.00 0.08 0.07 2.58 2.56 0.04 0.09 Short Term Loans & Adv. 0.47 0.13 0.16 0.10 0.08 0.07 2.58 2.56 0.04 0.09 Net Current Assets 4.58 4.63 4.61 4.57 4.15 4.36 6.45 6.64 6.26 6.90 Total Assets 7.73 6.64 6.60 6.49 6.83 6.69 7.09 7.84 6.48 7.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.96 -0.11 -0.09 -0.44 -0.12 2.38 -1.12 0.73 0.00 0.96 PBT 0.23 0.09 0.08 0.07 0.08 -0.03 -0.17 0.47 0.10 0.85 Adjustment -0.17 -0.17 -0.16 -0.16 -0.18 -0.06 0.04 0.00 0.00 -0.02 Changes in Working Capital -0.97 -0.04 0.03 -0.06 0.00 2.48 -0.88 0.28 0.13 0.13 Cash after chg. in Working capital -0.91 -0.12 -0.05 -0.15 -0.10 2.39 -1.02 0.75 0.23 0.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 0.00 -0.04 -0.29 -0.01 -0.01 -0.10 -0.02 -0.22 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 0.00 0.00 0.00 0.01 -1.96 0.00 0.00 0.00 0.64 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.01 -1.96 0.00 0.00 0.00 0.64 Cash from Financing Activity 0.99 0.11 0.09 0.44 0.06 -0.37 0.36 0.00 0.00 -1.65 Net Cash Inflow / Outflow 0.03 0.00 0.00 0.00 -0.04 0.05 -0.76 0.73 0.00 -0.04 Opening Cash & Equivalents 0.01 0.01 0.01 0.01 0.06 0.01 0.78 0.05 0.04 0.09 Closing Cash & Equivalent 0.04 0.01 0.01 0.01 0.01 0.06 0.01 0.78 0.05 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.05 13.72 13.92 13.80 13.70 13.71 13.76 14.03 13.14 14.00 ROA 2.37% -1.53% 0.91% 0.77% -0.08% -0.37% -1.85% 6.47% -0.04% 10.48% ROE 2.35% -1.40% 0.82% 0.72% -0.08% -0.36% -1.91% 6.54% -0.04% 12.37% ROCE 3.01% 1.27% 1.09% 1.22% 1.14% -0.08% -1.85% 6.57% 1.94% 11.05% Fixed Asset Turnover 86.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 394.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106.32 139.18 Inventory Days 3287.41 0.00 0.00 0.00 0.00 0.00 0.00 924.30 200.78 271.07 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 3755.94 130.71 6.63 8.61 Cash Conversion Cycle 3681.61 0.00 0.00 0.00 0.00 0.00 -3755.94 793.59 300.47 401.64 Total Debt/Equity 0.12 0.00 0.00 0.00 0.02 0.01 0.05 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 6.15 16.16 -0.20 -2.87 232.75 2.14 0.00

Top Investors:

swati pragnesh joshi

manjula vinod kothari

Annual Reports:

News Update:

Vaghani Techno-Build forays into hospitality business
21st Nov 2025, 11:30 AM

The company has incorporated a Limited Liability Partnership for the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback