Nifty

:

23777.80

Sensex

:

76704.13

196.65 (0.83%)
633.29 (0.83%)

Login

Nifty
Sensex

:
:

23777.80
76704.13

196.65 (0.83%)
633.29 (0.83%)

Rainbow Foundations Ltd.

Construction - Real Estate

Rating :

60/99

BSE: 531694 | NSE: Not Listed

Watchlist

NSE BSE

40.34

18-Mar-2026

Open
High
Low
Previous Close

40.23
41.2
39.8
40.23

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15842
635686
41.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

200.16
27.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

772.38
N/A
2.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.05
35.15
57.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.74
43.97
31.27

PAT CAGR (%)

10 Years
5 Years
3 Years

19.94
47.69
81.04

P:E (Median)

8 Years
5 Years
3 Years

31.46
36.94
36.61

P:BV (Average)

8 Years
5 Years
3 Years

1.56
1.65
2.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.31
18.19
19.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 38.37 34.18 12.26% 34.79 33.24 4.66% 50.34 31.86 58.00% 56.85 32.94 72.59%
Expenses 27.55 24.87 10.78% 25.27 24.84 1.73% 39.20 24.01 63.27% 42.89 24.41 75.71%
EBITDA 10.82 9.30 16.34% 9.52 8.40 13.33% 11.14 7.84 42.09% 13.97 8.53 63.77%
EBIDTM 28.19% 27.22% 27.37% 25.27% 22.14% 24.62% 24.57% 25.91%
Other Income 0.17 0.29 -41.38% 0.18 0.21 -14.29% 0.22 0.18 22.22% 0.28 0.31 -9.68%
Interest 8.96 7.66 16.97% 8.05 6.31 27.58% 9.42 6.20 51.94% 8.85 5.45 62.39%
Depreciation 0.09 0.12 -25.00% 0.09 0.08 12.50% 0.09 0.12 -25.00% 0.09 0.14 -35.71%
PBT 1.23 1.81 -32.04% 1.56 2.22 -29.73% 1.86 1.71 8.77% 5.30 3.25 63.08%
Tax 0.50 0.27 85.19% 0.43 0.72 -40.28% 0.38 0.62 -38.71% 1.41 0.22 540.91%
PAT 0.73 1.54 -52.60% 1.12 1.50 -25.33% 1.48 1.08 37.04% 3.88 3.03 28.05%
PATM 1.90% 4.51% 3.23% 4.51% 2.95% 3.41% 6.83% 9.20%
EPS 0.15 0.31 -51.61% 0.23 0.30 -23.33% 0.30 0.22 36.36% 0.78 0.61 27.87%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 180.35 156.13 93.48 40.24 36.02 34.62 25.85 37.76 55.38 46.40 29.71 Net Sales Growth 36.40% 67.02% 132.31% 11.72% 4.04% 33.93% -31.54% -31.82% 19.35% 56.18% Cost Of Goods Sold 129.74 112.80 66.96 27.41 29.49 26.66 18.74 31.16 40.09 33.85 22.37 Gross Profit 50.61 43.32 26.51 12.83 6.53 7.95 7.11 6.60 15.28 12.56 7.35 GP Margin 28.06% 27.75% 28.36% 31.88% 18.13% 22.96% 27.50% 17.48% 27.59% 27.07% 24.74% Total Expenditure 134.91 116.61 70.15 30.10 31.92 28.23 20.82 32.64 41.05 34.85 23.19 Power & Fuel Cost - 0.01 0.18 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.01% 0.19% 0.02% 0.03% 0.03% 0.04% 0.03% 0.02% 0.02% 0.03% Employee Cost - 1.44 1.06 0.95 0.85 0.84 0.71 0.57 0.53 0.60 0.46 % Of Sales - 0.92% 1.13% 2.36% 2.36% 2.43% 2.75% 1.51% 0.96% 1.29% 1.55% Manufacturing Exp. - 1.08 1.05 0.52 0.21 0.20 0.43 0.15 0.11 0.11 0.11 % Of Sales - 0.69% 1.12% 1.29% 0.58% 0.58% 1.66% 0.40% 0.20% 0.24% 0.37% General & Admin Exp. - 0.88 0.30 0.97 1.32 0.49 0.64 0.60 0.24 0.16 0.19 % Of Sales - 0.56% 0.32% 2.41% 3.66% 1.42% 2.48% 1.59% 0.43% 0.34% 0.64% Selling & Distn. Exp. - 0.35 0.14 0.02 0.02 0.01 0.15 0.02 0.02 0.02 0.03 % Of Sales - 0.22% 0.15% 0.05% 0.06% 0.03% 0.58% 0.05% 0.04% 0.04% 0.10% Miscellaneous Exp. - 0.04 0.44 0.21 0.02 0.02 0.13 0.13 0.04 0.10 0.03 % Of Sales - 0.03% 0.47% 0.52% 0.06% 0.06% 0.50% 0.34% 0.07% 0.22% 0.10% EBITDA 45.45 39.52 23.33 10.14 4.10 6.39 5.03 5.12 14.33 11.55 6.52 EBITDA Margin 25.20% 25.31% 24.96% 25.20% 11.38% 18.46% 19.46% 13.56% 25.88% 24.89% 21.95% Other Income 0.85 0.95 3.72 5.33 3.54 3.06 3.31 1.90 0.95 0.71 1.20 Interest 35.28 29.02 22.23 13.52 6.27 7.78 5.92 5.74 12.93 9.74 5.66 Depreciation 0.36 0.41 0.53 0.11 0.11 0.14 0.09 0.12 0.09 0.08 0.03 PBT 9.95 11.03 4.30 1.84 1.25 1.52 2.33 1.16 2.25 2.44 2.03 Tax 2.72 3.02 1.10 0.49 0.95 0.38 0.62 0.52 0.75 0.85 0.73 Tax Rate 27.34% 27.38% 25.58% 26.63% 76.00% 25.00% 26.61% 44.83% 33.33% 34.84% 35.96% PAT 7.21 8.01 3.19 1.35 0.30 1.14 1.70 0.64 1.50 1.59 1.30 PAT before Minority Interest 7.21 8.01 3.19 1.35 0.30 1.14 1.70 0.64 1.50 1.59 1.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.00% 5.13% 3.41% 3.35% 0.83% 3.29% 6.58% 1.69% 2.71% 3.43% 4.38% PAT Growth 0.84% 151.10% 136.30% 350.00% -73.68% -32.94% 165.62% -57.33% -5.66% 22.31% EPS 1.45 1.61 0.64 0.27 0.06 0.23 0.34 0.13 0.30 0.32 0.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 80.21 72.20 69.00 19.14 18.84 63.20 61.50 15.36 13.85 12.26 Share Capital 49.62 49.62 49.62 5.51 5.51 51.01 51.01 5.51 5.51 5.51 Total Reserves 30.59 22.58 19.38 13.62 13.32 12.19 10.48 9.84 8.34 6.74 Non-Current Liabilities 2.40 2.72 81.00 50.88 59.21 12.60 0.24 4.52 4.99 4.84 Secured Loans 2.28 2.59 80.84 50.74 13.59 12.52 0.22 0.00 0.24 0.16 Unsecured Loans 0.00 0.00 0.00 0.00 45.50 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 656.18 541.24 380.61 275.93 224.82 202.11 189.47 133.23 147.39 162.38 Trade Payables 62.73 64.28 70.37 34.02 50.01 28.67 16.77 15.72 19.31 8.72 Other Current Liabilities 330.04 186.82 43.68 51.67 2.59 102.84 84.95 1.32 1.11 1.07 Short Term Borrowings 263.41 290.14 266.56 190.25 172.22 70.60 87.53 116.18 126.59 151.96 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.37 0.63 Total Liabilities 738.79 616.16 530.61 345.95 302.87 277.91 251.21 153.11 166.23 179.48 Net Block 1.75 2.13 1.34 1.43 1.47 1.59 1.05 1.16 0.83 0.49 Gross Block 3.60 3.58 1.34 1.43 2.40 2.38 1.74 1.82 1.43 1.09 Accumulated Depreciation 1.86 1.45 0.00 0.00 0.93 0.78 0.69 0.66 0.60 0.59 Non Current Assets 7.79 7.79 5.56 4.72 2.40 1.64 1.13 1.24 0.92 0.58 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.05 0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 Other Non Current Assets 6.00 5.61 4.18 3.25 0.89 0.00 0.03 0.03 0.03 0.03 Current Assets 731.00 608.37 525.06 341.22 300.46 276.27 250.07 151.86 165.31 178.89 Current Investments 4.32 1.79 0.51 0.51 0.43 0.00 0.01 0.01 0.01 0.00 Inventories 654.75 538.83 382.70 265.70 237.60 214.84 195.09 140.88 134.51 149.20 Sundry Debtors 60.11 60.98 44.38 1.62 3.16 7.23 5.86 5.27 20.06 15.64 Cash & Bank 1.65 0.98 8.40 0.34 0.32 0.28 0.61 0.71 4.50 6.13 Other Current Assets 10.16 0.14 0.36 0.07 58.95 53.93 48.50 5.00 6.23 7.93 Short Term Loans & Adv. 10.08 5.65 88.71 72.99 58.16 53.87 47.77 4.88 6.21 6.28 Net Current Assets 74.81 67.13 144.45 65.29 75.64 74.16 60.60 18.63 17.92 16.52 Total Assets 738.79 616.16 530.62 345.94 302.86 277.91 251.20 153.10 166.23 179.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -80.52 -158.24 -111.60 -39.15 25.22 13.92 -53.43 19.15 33.17 -51.67 PBT 11.03 4.30 1.84 1.25 1.52 2.33 1.16 2.25 2.44 2.03 Adjustment 28.64 19.26 8.71 2.89 4.86 2.54 3.99 11.96 9.15 4.55 Changes in Working Capital -118.28 -180.93 -121.68 -42.37 19.18 9.61 -58.27 6.04 22.66 -57.91 Cash after chg. in Working capital -78.60 -157.37 -111.13 -38.23 25.57 14.48 -53.11 20.26 34.25 -51.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.91 -0.86 -0.47 -0.92 -0.35 -0.56 -0.32 -1.11 -1.09 -0.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.19 84.26 -10.20 -10.48 -1.86 -3.92 -40.17 0.47 0.24 0.86 Net Fixed Assets -0.02 -2.24 0.09 0.97 -0.02 -0.64 0.08 -0.39 -0.34 -0.12 Net Investments -2.53 -1.28 0.00 -0.08 -0.43 0.01 0.00 0.00 -0.01 0.00 Others 0.36 87.78 -10.29 -11.37 -1.41 -3.29 -40.25 0.86 0.59 0.98 Cash from Financing Activity 83.38 66.56 129.86 49.65 -23.32 -10.33 93.50 -23.42 -35.03 55.61 Net Cash Inflow / Outflow 0.67 -7.42 8.06 0.02 0.05 -0.33 -0.10 -3.79 -1.62 4.80 Opening Cash & Equivalents 0.98 8.40 0.34 0.32 0.28 0.61 0.71 4.50 6.13 1.32 Closing Cash & Equivalent 1.65 0.98 8.40 0.34 0.32 0.28 0.61 0.71 4.50 6.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 16.16 14.55 13.91 34.71 16.01 32.10 29.02 27.85 25.13 22.23 ROA 1.18% 0.56% 0.31% 0.09% 0.39% 0.64% 0.32% 0.94% 0.92% 0.84% ROE 10.51% 4.52% 3.07% 1.58% 6.26% 10.10% 4.09% 10.29% 12.22% 11.20% ROCE 6.64% 5.33% 4.05% 2.70% 4.69% 5.58% 4.92% 11.15% 7.99% 5.77% Fixed Asset Turnover 43.46 38.01 29.05 18.81 14.51 12.56 21.22 34.07 36.84 28.97 Receivable days 141.55 205.68 208.60 24.20 54.78 92.43 53.83 83.50 140.42 136.32 Inventory Days 1395.22 1799.03 2940.61 2550.06 2385.09 2894.15 1623.90 907.56 1115.82 1624.83 Payable days 205.49 366.96 694.96 520.04 538.42 442.45 129.23 167.94 150.42 202.88 Cash Conversion Cycle 1331.27 1637.76 2454.25 2054.22 1901.45 2544.12 1548.50 823.12 1105.81 1558.26 Total Debt/Equity 7.27 6.52 5.55 15.04 12.29 1.32 1.43 7.57 9.16 12.41 Interest Cover 1.38 1.19 1.14 1.20 1.20 1.39 1.20 1.17 1.25 1.36

Top Investors:

rajgharana housing limited

arrowspace advisors private limited

woodland retails private limited

ranisati constructions company private limited

om prakash khajanchi

mi lifestyle marketing global private limited

madanchand nahar sub huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback