PBT
-0.03
0.00
0.00
-3.02
0.02
-0.87
0.01
0.01
0.02
0.04
Adjustment
0.00
0.00
0.00
0.00
0.00
-0.07
0.00
0.01
0.17
0.01
Changes in Working Capital
0.03
-0.08
-2.22
3.36
0.03
0.35
1.35
-0.27
-2.00
-2.90
Cash after chg. in Working capital
0.00
-0.08
-2.23
0.34
0.04
-0.59
1.36
-0.24
-1.81
-2.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00