PBT
0.00
1.91
9.70
9.55
3.58
-0.07
-0.32
-0.04
0.00
-1.34
Adjustment
0.00
1.38
0.39
0.12
0.00
0.00
0.12
0.00
0.00
0.62
Changes in Working Capital
0.00
-27.19
-8.20
-21.43
-0.36
0.06
0.09
0.07
0.00
0.64
Cash after chg. in Working capital
0.00
-23.90
1.90
-11.76
3.22
-0.02
-0.11
0.03
0.00
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-1.27
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00