Nifty
Sensex
:
:
24613.00
80716.55
26.30 (0.11%)
51.69 (0.06%)

Pesticides & Agrochemicals

Rating :
56/99

BSE: 531719 | NSE: BHAGCHEM

256.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  257.08
  •  259.27
  •  254.88
  •  257.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  173624
  •  445.84
  •  285.00
  •  112.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,204.82
  • 175.89
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,255.33
  • 0.04%
  • 4.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.52%
  • 40.53%
  • 33.41%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 5.51
  • 16.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.02
  • 13.52
  • 10.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.23
  • 20.47
  • 24.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.30
  • 32.52
  • 32.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 4.62
  • 4.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.81
  • 23.50
  • 23.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
111.25
122.57
-9.24%
74.37
126.00
-40.98%
122.01
131.81
-7.43%
100.01
121.72
-17.84%
Expenses
97.17
104.34
-6.87%
66.10
106.68
-38.04%
108.56
111.61
-2.73%
92.91
102.13
-9.03%
EBITDA
14.08
18.22
-22.72%
8.27
19.32
-57.19%
13.45
20.19
-33.38%
7.10
19.59
-63.76%
EBIDTM
12.66%
14.87%
11.13%
15.33%
11.03%
15.32%
7.10%
16.10%
Other Income
1.47
0.22
568.18%
0.76
0.50
52.00%
0.13
0.37
-64.86%
0.32
0.17
88.24%
Interest
2.14
1.55
38.06%
1.56
0.85
83.53%
2.27
0.82
176.83%
1.72
1.77
-2.82%
Depreciation
2.85
2.58
10.47%
2.68
2.48
8.06%
2.81
2.43
15.64%
2.63
2.32
13.36%
PBT
10.56
14.30
-26.15%
4.79
16.49
-70.95%
8.51
17.31
-50.84%
3.07
15.68
-80.42%
Tax
3.34
4.91
-31.98%
1.47
4.84
-69.63%
2.79
5.10
-45.29%
1.10
3.77
-70.82%
PAT
7.22
9.39
-23.11%
3.32
11.65
-71.50%
5.72
12.21
-53.15%
1.96
11.90
-83.53%
PATM
6.49%
7.66%
4.46%
9.24%
4.69%
9.26%
1.96%
9.78%
EPS
0.07
0.90
-92.22%
0.32
1.12
-71.43%
0.55
1.17
-52.99%
0.19
1.14
-83.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
407.64
502.09
435.67
317.90
245.67
Net Sales Growth
-18.81%
15.25%
37.05%
29.40%
 
Cost Of Goods Sold
246.62
309.52
273.32
198.61
157.22
Gross Profit
161.02
192.57
162.35
119.29
88.45
GP Margin
39.50%
38.35%
37.26%
37.52%
36.00%
Total Expenditure
364.74
424.77
367.39
271.01
228.75
Power & Fuel Cost
-
40.62
31.05
24.47
18.17
% Of Sales
-
8.09%
7.13%
7.70%
7.40%
Employee Cost
-
27.49
22.25
17.93
17.82
% Of Sales
-
5.48%
5.11%
5.64%
7.25%
Manufacturing Exp.
-
31.97
28.02
20.36
20.85
% Of Sales
-
6.37%
6.43%
6.40%
8.49%
General & Admin Exp.
-
7.35
5.24
4.96
4.64
% Of Sales
-
1.46%
1.20%
1.56%
1.89%
Selling & Distn. Exp.
-
5.34
5.07
2.76
8.50
% Of Sales
-
1.06%
1.16%
0.87%
3.46%
Miscellaneous Exp.
-
2.47
2.44
1.92
1.54
% Of Sales
-
0.49%
0.56%
0.60%
0.63%
EBITDA
42.90
77.32
68.28
46.89
16.92
EBITDA Margin
10.52%
15.40%
15.67%
14.75%
6.89%
Other Income
2.68
1.26
0.85
0.64
1.67
Interest
7.69
4.99
9.09
8.27
5.48
Depreciation
10.97
9.81
8.73
8.17
6.66
PBT
26.93
63.78
51.31
31.09
6.45
Tax
8.70
18.63
15.56
8.82
2.42
Tax Rate
32.31%
29.21%
30.33%
27.44%
27.13%
PAT
18.22
45.15
35.75
23.32
6.51
PAT before Minority Interest
18.22
45.15
35.75
23.32
6.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.47%
8.99%
8.21%
7.34%
2.65%
PAT Growth
-59.65%
26.29%
53.30%
258.22%
 
EPS
17.52
43.41
34.38
22.42
6.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
313.25
189.87
155.69
132.24
Share Capital
10.41
8.33
8.33
8.33
Total Reserves
302.84
181.54
147.35
123.91
Non-Current Liabilities
32.91
19.48
22.36
8.27
Secured Loans
15.69
9.12
13.12
2.23
Unsecured Loans
0.89
0.91
6.10
5.19
Long Term Provisions
0.00
0.04
0.00
0.96
Current Liabilities
100.75
132.67
95.14
83.10
Trade Payables
58.64
54.59
46.31
24.17
Other Current Liabilities
12.70
11.26
9.71
27.36
Short Term Borrowings
28.71
65.63
38.85
31.58
Short Term Provisions
0.70
1.20
0.28
0.00
Total Liabilities
446.91
342.02
273.19
223.61
Net Block
173.46
156.70
152.38
138.28
Gross Block
251.96
225.63
212.94
191.35
Accumulated Depreciation
78.50
68.92
60.56
53.07
Non Current Assets
218.66
168.09
159.09
145.05
Capital Work in Progress
27.79
4.74
1.75
3.62
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
14.71
4.07
2.56
2.67
Other Non Current Assets
2.70
2.57
2.40
0.48
Current Assets
228.25
173.93
114.11
78.57
Current Investments
0.00
0.00
0.00
0.00
Inventories
91.32
67.93
50.38
56.25
Sundry Debtors
128.77
96.59
59.66
11.49
Cash & Bank
3.88
3.04
0.61
3.72
Other Current Assets
4.29
2.04
1.41
0.54
Short Term Loans & Adv.
2.42
4.34
2.05
6.56
Net Current Assets
127.50
41.26
18.97
-4.53
Total Assets
446.91
342.02
273.20
223.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
13.89
6.61
3.56
48.16
PBT
63.78
51.31
32.14
8.92
Adjustment
12.31
13.97
13.22
10.41
Changes in Working Capital
-50.25
-50.62
-36.21
32.05
Cash after chg. in Working capital
25.84
14.66
9.15
51.38
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-11.94
-8.05
-5.59
-3.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.61
-17.12
-20.76
-38.60
Net Fixed Assets
-27.06
-14.51
-11.69
Net Investments
-33.00
-0.99
-8.01
Others
0.45
-1.62
-1.06
Cash from Financing Activity
46.47
12.42
14.80
-9.12
Net Cash Inflow / Outflow
0.75
1.91
-2.40
0.44
Opening Cash & Equivalents
2.20
0.33
2.73
2.29
Closing Cash & Equivalent
2.94
2.20
0.33
2.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
30.10
200.19
164.15
159.12
ROA
11.45%
11.62%
9.39%
2.91%
ROE
17.95%
20.69%
16.20%
4.92%
ROCE
21.72%
24.75%
20.60%
8.26%
Fixed Asset Turnover
2.10
1.99
1.57
1.28
Receivable days
81.91
65.45
40.85
17.07
Inventory Days
57.88
49.56
61.21
83.58
Payable days
66.76
67.37
64.76
38.87
Cash Conversion Cycle
73.04
47.64
37.30
61.79
Total Debt/Equity
0.16
0.42
0.40
0.32
Interest Cover
13.77
6.65
4.89
2.63

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.