PBT
0.00
0.00
-8.00
-1.49
0.01
0.01
0.01
0.05
0.02
0.08
Adjustment
0.00
0.00
-0.03
0.00
-0.01
0.01
0.01
0.00
0.02
0.03
Changes in Working Capital
0.00
0.00
0.41
1.43
0.29
0.20
-11.65
0.45
-0.57
1.54
Cash after chg. in Working capital
0.00
0.00
-7.61
-0.05
0.30
0.22
-11.63
0.50
-0.54
1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00