PBT
5.57
14.04
11.85
10.82
6.73
8.16
3.12
6.62
15.18
13.02
Adjustment
5.38
4.84
4.73
4.47
6.29
6.95
6.70
7.62
5.64
4.37
Changes in Working Capital
6.62
-2.40
-10.15
-6.72
1.33
-9.19
-2.48
-12.00
0.32
-0.17
Cash after chg. in Working capital
17.56
16.47
6.43
8.57
14.35
5.92
7.35
2.24
21.15
17.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.13
-5.11
-5.28
-3.56
-2.44
-2.44
-1.30
-2.06
-5.17
-4.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-0.48
-0.13
-0.29
-0.29
-0.29
-0.30
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00