PBT
10.15
8.42
3.91
3.70
186.90
33.28
12.29
4.92
2.36
1.44
Adjustment
-19.18
-15.82
-8.92
-7.43
-171.33
6.70
7.03
7.34
7.69
6.52
Changes in Working Capital
-3.12
1.18
0.05
11.20
-5.05
4.13
-3.79
12.86
-13.82
-0.37
Cash after chg. in Working capital
-12.16
-6.22
-4.97
7.47
10.51
44.11
15.53
25.13
-3.77
7.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.59
-3.35
Tax Paid
-0.98
-4.61
-0.55
-1.54
-50.98
-7.92
-2.44
0.76
-2.31
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00