Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Hira Automobiles Ltd.

Trading

Rating :

N/A

BSE: 531743 | NSE: Not Listed

Watchlist

NSE BSE

277.3

08-Jul-2025

Open
High
Low
Previous Close

277.3
277.3
277.3
271.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
27730
277.30
67.83

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.35
97.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

154.12
N/A
5.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.09
-1.09
5.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.02
5.93
1.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.12
-
3.13

P:E (Median)

8 Years
5 Years
3 Years

-
-
39.61

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
10.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 46.31 72.11 -35.78% 50.31 67.63 -25.61% 58.03 62.79 -7.58% 56.56 59.68 -5.23%
Expenses 44.22 70.02 -36.85% 47.66 64.80 -26.45% 55.26 60.21 -8.22% 54.35 57.06 -4.75%
EBITDA 2.09 2.09 0.00% 2.64 2.83 -6.71% 2.77 2.58 7.36% 2.21 2.63 -15.97%
EBIDTM 4.51% 2.90% 5.26% 4.19% 4.77% 4.12% 3.91% 4.40%
Other Income 0.24 0.18 33.33% 0.01 0.02 -50.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
Interest 1.94 1.73 12.14% 2.13 2.07 2.90% 1.95 1.93 1.04% 1.75 2.06 -15.05%
Depreciation 0.27 0.30 -10.00% 0.34 0.37 -8.11% 0.34 0.34 0.00% 0.34 0.34 0.00%
PBT 0.13 0.22 -40.91% 0.20 0.41 -51.22% 0.50 0.34 47.06% 0.14 0.25 -44.00%
Tax -0.02 0.27 - 0.04 0.13 -69.23% 0.13 0.07 85.71% 0.04 0.06 -33.33%
PAT 0.15 -0.06 - 0.16 0.28 -42.86% 0.37 0.27 37.04% 0.11 0.19 -42.11%
PATM 0.33% -0.08% 0.31% 0.42% 0.64% 0.42% 0.19% 0.32%
EPS 0.54 -0.20 - 0.55 1.01 -45.54% 1.32 0.95 38.95% 0.38 0.68 -44.12%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 211.21 262.22 248.96 224.32 204.24 277.02 370.83 355.69 322.08 310.37 323.73 Net Sales Growth -19.45% 5.33% 10.98% 9.83% -26.27% -25.30% 4.26% 10.44% 3.77% -4.13% Cost Of Goods Sold 182.96 232.61 222.27 199.21 182.14 246.76 334.33 321.90 292.46 282.49 295.58 Gross Profit 28.25 29.61 26.68 25.11 22.11 30.26 36.51 33.79 29.62 27.89 28.15 GP Margin 13.38% 11.29% 10.72% 11.19% 10.83% 10.92% 9.85% 9.50% 9.20% 8.99% 8.70% Total Expenditure 201.49 252.11 238.89 214.70 195.67 269.44 359.83 345.87 313.78 302.55 316.91 Power & Fuel Cost - 0.92 0.83 0.78 0.64 1.03 1.16 0.95 0.93 0.91 0.91 % Of Sales - 0.35% 0.33% 0.35% 0.31% 0.37% 0.31% 0.27% 0.29% 0.29% 0.28% Employee Cost - 10.67 9.19 9.13 7.76 14.01 14.89 14.43 12.58 12.66 12.94 % Of Sales - 4.07% 3.69% 4.07% 3.80% 5.06% 4.02% 4.06% 3.91% 4.08% 4.00% Manufacturing Exp. - 1.09 0.89 0.62 0.37 0.40 0.64 0.76 0.80 0.52 0.68 % Of Sales - 0.42% 0.36% 0.28% 0.18% 0.14% 0.17% 0.21% 0.25% 0.17% 0.21% General & Admin Exp. - 5.60 4.98 4.36 3.90 5.77 6.45 5.61 5.31 2.53 3.11 % Of Sales - 2.14% 2.00% 1.94% 1.91% 2.08% 1.74% 1.58% 1.65% 0.82% 0.96% Selling & Distn. Exp. - 1.20 0.71 0.58 0.80 1.38 2.36 2.22 1.69 2.07 2.19 % Of Sales - 0.46% 0.29% 0.26% 0.39% 0.50% 0.64% 0.62% 0.52% 0.67% 0.68% Miscellaneous Exp. - 0.03 0.01 0.04 0.06 0.09 0.00 0.00 0.00 1.36 2.19 % Of Sales - 0.01% 0.00% 0.02% 0.03% 0.03% 0% 0% 0% 0.44% 0.46% EBITDA 9.71 10.11 10.07 9.62 8.57 7.58 11.00 9.82 8.30 7.82 6.82 EBITDA Margin 4.60% 3.86% 4.04% 4.29% 4.20% 2.74% 2.97% 2.76% 2.58% 2.52% 2.11% Other Income 0.29 0.24 0.44 0.41 0.19 0.72 0.22 0.21 0.36 0.14 0.53 Interest 7.77 7.79 8.13 7.92 6.98 7.39 8.15 7.22 5.86 5.60 4.16 Depreciation 1.29 1.34 1.37 1.39 1.43 1.74 1.78 1.59 1.53 1.36 1.56 PBT 0.97 1.21 1.02 0.71 0.35 -0.82 1.30 1.22 1.27 1.00 1.63 Tax 0.19 0.53 0.27 0.09 0.06 -0.56 0.35 0.82 0.47 0.40 0.47 Tax Rate 19.59% 43.80% 26.47% 12.68% 17.14% 59.57% 19.34% 67.21% 37.01% 40.00% 28.83% PAT 0.79 0.68 0.75 0.62 0.29 -0.38 1.45 0.40 0.80 0.60 1.15 PAT before Minority Interest 0.79 0.68 0.75 0.62 0.29 -0.38 1.45 0.40 0.80 0.60 1.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.37% 0.26% 0.30% 0.28% 0.14% -0.14% 0.39% 0.11% 0.25% 0.19% 0.36% PAT Growth 16.18% -9.33% 20.97% 113.79% - - 262.50% -50.00% 33.33% -47.83% EPS 2.82 2.43 2.68 2.21 1.04 -1.36 5.18 1.43 2.86 2.14 4.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.68 12.98 12.23 11.62 11.49 11.87 10.42 10.06 8.99 8.43 Share Capital 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75 Total Reserves 10.93 10.23 9.48 8.86 8.73 9.12 7.66 7.30 6.24 5.68 Non-Current Liabilities 30.93 29.88 31.38 30.58 21.20 20.98 21.42 20.95 18.94 16.86 Secured Loans 12.26 13.54 19.46 18.98 8.04 8.48 7.31 6.13 5.02 5.92 Unsecured Loans 15.55 13.57 9.16 8.76 9.98 8.58 9.88 7.86 5.18 3.09 Long Term Provisions 1.51 1.27 1.28 1.25 1.52 1.29 1.64 1.47 1.34 1.24 Current Liabilities 56.70 53.22 50.81 54.20 64.21 77.45 69.69 55.12 55.36 71.09 Trade Payables 0.63 1.08 0.47 1.44 0.98 1.07 1.08 0.46 1.50 6.12 Other Current Liabilities 4.62 5.72 4.47 7.24 3.06 2.32 2.13 4.72 3.67 4.68 Short Term Borrowings 50.76 45.83 45.21 44.80 59.45 73.02 65.58 49.05 49.36 59.50 Short Term Provisions 0.70 0.59 0.66 0.72 0.72 1.05 0.89 0.88 0.82 0.79 Total Liabilities 101.31 96.08 94.42 96.40 96.90 110.30 101.53 86.13 83.29 96.38 Net Block 11.87 12.77 12.45 13.38 14.51 17.48 15.33 15.08 16.82 16.71 Gross Block 18.57 18.35 16.95 16.63 16.49 19.91 16.60 16.60 23.51 22.27 Accumulated Depreciation 6.69 5.58 4.50 3.25 1.98 2.43 1.27 1.53 6.69 5.56 Non Current Assets 13.48 13.38 12.96 13.92 15.10 18.72 16.52 16.23 19.44 18.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.15 0.58 0.58 0.58 0.00 0.00 Long Term Loans & Adv. 0.57 0.46 0.36 0.39 0.45 0.66 0.61 0.57 2.62 2.25 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 87.83 82.70 81.46 82.48 81.79 91.58 85.01 69.90 63.86 77.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 45.05 45.07 41.36 42.44 42.54 48.73 45.73 40.19 41.21 40.49 Sundry Debtors 26.52 22.93 23.19 22.21 24.20 22.27 19.17 16.68 14.37 13.92 Cash & Bank 3.88 1.85 1.83 2.13 1.93 5.89 7.43 3.75 3.70 11.56 Other Current Assets 12.39 0.09 0.09 0.08 13.12 14.69 12.69 9.28 4.58 11.45 Short Term Loans & Adv. 12.21 12.77 14.99 15.62 13.02 14.48 12.54 9.13 4.50 11.40 Net Current Assets 31.13 29.48 30.65 28.28 17.58 14.13 15.32 14.78 8.50 6.33 Total Assets 101.31 96.08 94.42 96.40 96.89 110.30 101.53 86.13 83.30 96.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 5.38 10.52 6.53 12.09 13.52 2.64 -4.59 2.37 7.83 -1.14 PBT 1.21 1.02 0.71 0.35 -0.94 1.80 1.22 1.27 1.00 1.63 Adjustment 8.99 9.29 9.05 8.09 8.28 9.33 8.76 7.01 7.03 5.72 Changes in Working Capital -4.35 0.46 -3.02 3.88 6.18 -8.13 -14.08 -5.42 0.11 -7.94 Cash after chg. in Working capital 5.86 10.77 6.74 12.32 13.52 3.00 -4.10 2.86 8.14 -0.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.48 -0.25 -0.21 -0.23 0.00 -0.37 -0.49 -0.49 -0.28 -0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0.00 Cash From Investing Activity -1.33 -1.69 -0.46 -0.30 1.67 -3.93 1.88 -0.36 -1.90 -1.66 Net Fixed Assets -0.22 -1.40 -0.32 -0.14 3.42 -3.31 0.00 6.91 -1.24 -0.71 Net Investments 0.00 0.00 0.00 0.15 0.43 0.00 0.00 -0.58 0.00 0.05 Others -1.11 -0.29 -0.14 -0.31 -2.18 -0.62 1.88 -6.69 -0.66 -1.00 Cash from Financing Activity -2.03 -8.80 -6.38 -11.59 -19.15 -0.24 -3.85 -1.95 -13.78 9.99 Net Cash Inflow / Outflow 2.02 0.03 -0.30 0.20 -3.96 -1.54 -6.57 0.06 -7.86 7.19 Opening Cash & Equivalents 1.85 1.83 2.13 1.93 5.89 7.43 3.70 3.70 11.56 4.37 Closing Cash & Equivalent 3.88 1.85 1.83 2.13 1.93 5.89 -2.87 3.75 3.70 11.56

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 49.69 47.15 44.43 42.19 41.72 43.12 37.83 36.53 32.66 30.62 ROA 0.69% 0.79% 0.65% 0.30% -0.37% 1.37% 0.43% 0.94% 0.67% 1.27% ROE 5.09% 5.95% 5.16% 2.49% -3.30% 13.05% 3.93% 8.37% 6.94% 14.62% ROCE 9.64% 10.15% 9.67% 8.19% 6.66% 10.06% 10.00% 9.93% 8.92% 8.81% Fixed Asset Turnover 14.20 14.10 13.36 12.33 15.22 20.31 21.42 16.06 13.56 14.77 Receivable days 34.42 33.81 36.94 41.47 30.61 20.39 18.39 17.59 16.64 16.23 Inventory Days 62.72 63.36 68.18 75.93 60.13 46.49 44.08 46.12 48.04 45.55 Payable days 1.34 1.27 1.75 2.43 1.51 1.09 0.81 1.16 4.63 8.74 Cash Conversion Cycle 95.80 95.89 103.37 114.98 89.23 65.78 61.67 62.56 60.05 53.03 Total Debt/Equity 6.01 5.99 6.32 6.66 6.86 7.69 8.08 6.38 6.72 8.32 Interest Cover 1.16 1.13 1.09 1.05 0.87 1.22 1.17 1.22 1.18 1.39

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback