PBT
0.13
0.04
0.19
-0.21
0.62
-0.71
0.20
0.23
0.13
0.29
Adjustment
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-2.64
-7.64
0.57
1.34
-2.34
1.46
-1.87
1.31
-0.13
-0.31
Cash after chg. in Working capital
-2.51
-7.58
0.76
1.13
-1.72
0.75
-1.67
1.55
0.01
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
-0.05
-0.06
-0.03
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00