Nifty
Sensex
:
:
24452.35
80316.48
-56.90 (-0.23%)
-185.60 (-0.23%)

Pipes - Plastic

Rating :
50/99

BSE: 531761 | NSE: APOLLOPIPE

631.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  622.35
  •  635.40
  •  622.35
  •  632.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49391
  •  311.45
  •  798.65
  •  588.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,510.35
  • 59.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,551.35
  • 0.16%
  • 3.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.90%
  • 2.45%
  • 27.75%
  • FII
  • DII
  • Others
  • 4.14%
  • 14.56%
  • 5.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 104.07
  • 20.37
  • 20.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 61.74
  • 11.77
  • -1.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.13
  • -0.02
  • -18.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.78
  • 39.08
  • 53.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.19
  • 4.19
  • 5.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -178.24
  • 20.01
  • 25.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
255.60
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
230.18
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
25.41
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
9.94%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.33
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.47
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
8.46
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
15.81
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
8.91
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
6.90
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
2.70%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.75
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
239.69
208.35
89.57
Net Sales Growth
-
15.04%
132.61%
 
Cost Of Goods Sold
-
174.53
156.41
71.63
Gross Profit
-
65.16
51.94
17.93
GP Margin
-
27.19%
24.93%
20.02%
Total Expenditure
-
207.76
184.47
81.70
Power & Fuel Cost
-
10.82
9.77
3.75
% Of Sales
-
4.51%
4.69%
4.19%
Employee Cost
-
7.85
5.82
2.11
% Of Sales
-
3.28%
2.79%
2.36%
Manufacturing Exp.
-
6.94
6.22
1.57
% Of Sales
-
2.90%
2.99%
1.75%
General & Admin Exp.
-
4.59
4.00
2.07
% Of Sales
-
1.91%
1.92%
2.31%
Selling & Distn. Exp.
-
2.72
1.91
0.56
% Of Sales
-
1.13%
0.92%
0.63%
Miscellaneous Exp.
-
0.31
0.35
0.00
% Of Sales
-
0.13%
0.17%
0%
EBITDA
-
31.93
23.88
7.87
EBITDA Margin
-
13.32%
11.46%
8.79%
Other Income
-
0.32
0.33
0.53
Interest
-
3.56
4.72
2.84
Depreciation
-
4.68
4.09
2.10
PBT
-
24.01
15.39
3.45
Tax
-
8.37
5.45
1.10
Tax Rate
-
34.86%
35.41%
8.72%
PAT
-
7.90
5.01
5.81
PAT before Minority Interest
-
15.64
9.94
11.52
Minority Interest
-
-7.74
-4.93
-5.71
PAT Margin
-
3.30%
2.40%
6.49%
PAT Growth
-
57.68%
-13.77%
 
EPS
-
1.91
1.21
1.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
36.89
28.98
23.97
Share Capital
5.00
5.00
5.00
Total Reserves
31.89
23.98
18.97
Non-Current Liabilities
13.90
15.56
18.59
Secured Loans
10.91
13.30
17.22
Unsecured Loans
0.64
0.49
0.27
Long Term Provisions
0.36
0.24
0.22
Current Liabilities
36.64
35.43
42.92
Trade Payables
19.11
8.81
9.14
Other Current Liabilities
7.08
8.09
7.71
Short Term Borrowings
6.13
16.22
23.30
Short Term Provisions
4.33
2.31
2.76
Total Liabilities
121.16
105.96
106.54
Net Block
49.49
45.28
37.26
Gross Block
74.03
65.22
53.17
Accumulated Depreciation
24.54
19.93
15.91
Non Current Assets
51.54
56.83
48.64
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.30
0.30
0.30
Long Term Loans & Adv.
1.75
11.25
11.08
Other Non Current Assets
0.00
0.00
0.00
Current Assets
69.62
49.13
57.90
Current Investments
0.00
0.00
0.00
Inventories
22.68
13.72
24.90
Sundry Debtors
34.21
29.51
19.72
Cash & Bank
1.31
1.95
2.94
Other Current Assets
11.42
0.65
0.56
Short Term Loans & Adv.
10.34
3.30
9.78
Net Current Assets
32.98
13.70
14.99
Total Assets
121.16
105.96
106.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16.39
21.67
6.69
PBT
24.01
15.39
3.45
Adjustment
0.49
3.87
7.94
Changes in Working Capital
-2.19
7.49
-12.02
Cash after chg. in Working capital
22.32
26.76
-0.62
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.93
-5.09
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
9.17
Cash From Investing Activity
-8.87
-12.10
-39.51
Net Fixed Assets
-94.36
0.00
Net Investments
9.70
0.00
Others
75.79
-12.10
Cash from Financing Activity
-8.15
-10.57
35.72
Net Cash Inflow / Outflow
-0.64
-0.99
2.90
Opening Cash & Equivalents
1.95
2.94
0.04
Closing Cash & Equivalent
1.31
1.95
2.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
73.81
57.99
47.98
ROA
13.77%
9.35%
10.81%
ROE
47.50%
37.54%
48.06%
ROCE
45.87%
30.45%
22.41%
Fixed Asset Turnover
3.85
3.94
1.88
Receivable days
43.42
38.56
72.05
Inventory Days
24.80
30.26
90.97
Payable days
24.37
17.92
42.34
Cash Conversion Cycle
43.85
50.90
120.68
Total Debt/Equity
0.55
1.18
1.88
Interest Cover
7.75
4.26
5.44

News Update:


  • Apollo Pipes - Quarterly Results
    20th May 2024, 16:01 PM

    Read More
  • Apollo Pipes achieves 62nd percentile in building products industry on ESG rankings
    30th Apr 2024, 14:04 PM

    The ESG score reflects the measures taken by APL to integrate ESG principles into the company’s business strategies and operations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.