PBT
0.31
0.30
0.26
0.30
0.26
0.17
0.12
0.09
0.08
0.12
Adjustment
0.20
0.10
0.12
0.19
0.19
0.11
0.07
0.07
0.08
0.10
Changes in Working Capital
0.01
-0.51
-0.23
0.00
0.07
-0.97
0.34
0.33
1.95
0.06
Cash after chg. in Working capital
0.51
-0.11
0.15
0.49
0.51
-0.68
0.54
0.50
2.11
0.27
Interest Paid
-0.12
-0.01
-0.02
-0.10
-0.10
0.00
0.00
-0.01
-0.01
-0.02
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00