PBT
0.39
0.07
0.27
0.71
0.58
0.66
0.88
0.97
0.84
0.85
Adjustment
0.52
0.43
0.26
0.39
0.49
0.46
0.32
0.38
0.35
0.48
Changes in Working Capital
0.19
-0.27
-0.83
-1.06
0.50
-0.76
-0.58
-0.58
-0.76
-1.02
Cash after chg. in Working capital
1.10
0.24
-0.29
0.04
1.57
0.36
0.62
0.77
0.42
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.05
-0.09
-0.23
-0.19
-0.24
-0.17
-0.15
-0.12
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00