PBT
0.12
0.37
0.07
0.03
0.17
0.21
0.18
0.50
0.43
0.56
Adjustment
0.13
0.10
0.19
0.20
0.13
0.16
0.19
0.09
0.11
-0.08
Changes in Working Capital
0.87
-0.64
-0.28
-0.72
0.72
0.06
-0.50
-1.14
-0.72
-0.30
Cash after chg. in Working capital
1.12
-0.16
-0.01
-0.48
1.02
0.43
-0.13
-0.56
-0.18
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
-0.10
-0.09
Tax Paid
-0.14
-0.08
-0.04
-0.06
-0.08
-0.06
-0.09
-0.15
-0.17
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00