Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Construction - Real Estate

Rating :
51/99

BSE: 531802 | NSE: Not Listed

35.67
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  36.44
  •  36.55
  •  34.58
  •  36.01
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56320
  •  2028076
  •  36.55
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 128.87
  • 831.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 104.51
  • N/A
  • 1.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.57%
  • 0.63%
  • 28.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.87
  • 5.37
  • -34.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • -
  • -48.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.91
  • 10.73
  • 15.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.01
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.30
  • 22.42
  • 13.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.00
2.74
-100.00%
4.35
21.41
-79.68%
1.37
7.15
-80.84%
2.00
6.31
-68.30%
Expenses
0.61
0.79
-22.78%
4.74
20.29
-76.64%
1.54
5.38
-71.38%
3.69
4.76
-22.48%
EBITDA
-0.61
1.95
-
-0.39
1.12
-
-0.16
1.77
-
-1.69
1.55
-
EBIDTM
0.00%
71.16%
-8.94%
5.22%
-11.95%
24.79%
-84.25%
24.59%
Other Income
1.11
0.12
825.00%
1.09
0.68
60.29%
0.54
0.82
-34.15%
1.85
0.67
176.12%
Interest
0.49
0.35
40.00%
0.45
0.38
18.42%
0.68
0.40
70.00%
0.00
0.37
-100.00%
Depreciation
0.03
0.06
-50.00%
0.07
0.06
16.67%
0.03
0.06
-50.00%
0.04
0.06
-33.33%
PBT
-0.01
1.66
-
0.17
1.37
-87.59%
-0.34
2.14
-
0.13
1.79
-92.74%
Tax
0.08
0.45
-82.22%
0.11
0.42
-73.81%
0.10
0.56
-82.14%
-0.33
0.47
-
PAT
-0.09
1.21
-
0.06
0.95
-93.68%
-0.43
1.58
-
0.47
1.32
-64.39%
PATM
0.00%
44.00%
1.47%
4.45%
-31.71%
22.05%
23.35%
21.01%
EPS
-0.01
0.32
-
0.03
0.25
-88.00%
-0.11
0.43
-
0.14
0.34
-58.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
7.72
10.47
45.35
18.17
23.72
4.48
9.76
16.02
16.24
24.70
Net Sales Growth
-79.47%
-76.91%
149.59%
-23.40%
429.46%
-54.10%
-39.08%
-1.35%
-34.25%
 
Cost Of Goods Sold
7.73
7.98
35.11
3.88
13.63
2.88
8.61
13.64
12.61
22.72
Gross Profit
-0.01
2.49
10.24
14.29
10.09
1.60
1.15
2.38
3.63
1.98
GP Margin
-0.06%
23.78%
22.58%
78.65%
42.54%
35.71%
11.78%
14.86%
22.35%
8.02%
Total Expenditure
10.58
10.75
38.77
5.91
16.21
4.27
9.86
15.80
14.29
23.34
Power & Fuel Cost
-
0.16
0.13
0.07
0.04
0.04
0.12
0.10
0.05
0.01
% Of Sales
-
1.53%
0.29%
0.39%
0.17%
0.89%
1.23%
0.62%
0.31%
0.04%
Employee Cost
-
0.54
0.45
0.42
0.45
0.13
0.20
0.59
0.76
0.02
% Of Sales
-
5.16%
0.99%
2.31%
1.90%
2.90%
2.05%
3.68%
4.68%
0.08%
Manufacturing Exp.
-
0.01
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.10%
0.15%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.36
1.71
1.36
1.36
1.10
0.85
1.17
0.67
0.52
% Of Sales
-
12.99%
3.77%
7.48%
5.73%
24.55%
8.71%
7.30%
4.13%
2.11%
Selling & Distn. Exp.
-
0.12
1.14
0.12
0.71
0.10
0.04
0.17
0.12
0.01
% Of Sales
-
1.15%
2.51%
0.66%
2.99%
2.23%
0.41%
1.06%
0.74%
0.04%
Miscellaneous Exp.
-
0.59
0.15
0.05
0.02
0.03
0.05
0.13
0.09
0.07
% Of Sales
-
5.64%
0.33%
0.28%
0.08%
0.67%
0.51%
0.81%
0.55%
0.28%
EBITDA
-2.85
-0.28
6.58
12.26
7.51
0.21
-0.10
0.22
1.95
1.36
EBITDA Margin
-36.92%
-2.67%
14.51%
67.47%
31.66%
4.69%
-1.02%
1.37%
12.01%
5.51%
Other Income
4.59
3.60
2.35
0.43
0.14
0.12
0.65
0.91
0.20
0.25
Interest
1.62
1.49
1.55
0.49
0.06
0.08
0.09
0.05
0.28
0.01
Depreciation
0.17
0.20
0.23
0.29
0.35
0.43
0.41
0.35
0.20
0.08
PBT
-0.05
1.63
7.15
11.91
7.24
-0.18
0.04
0.73
1.67
1.53
Tax
-0.04
0.32
1.76
2.14
1.37
-0.04
0.03
0.25
0.50
0.42
Tax Rate
80.00%
19.63%
24.62%
17.97%
18.92%
22.22%
75.00%
34.25%
29.94%
27.45%
PAT
0.01
1.35
5.21
9.77
5.87
-0.14
0.01
0.48
1.17
1.11
PAT before Minority Interest
0.16
1.31
5.39
9.77
5.87
-0.14
0.01
0.48
1.17
1.11
Minority Interest
0.15
0.04
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.13%
12.89%
11.49%
53.77%
24.75%
-3.12%
0.10%
3.00%
7.20%
4.49%
PAT Growth
-99.80%
-74.09%
-46.67%
66.44%
-
-
-97.92%
-58.97%
5.41%
 
EPS
0.00
0.37
1.44
2.71
1.63
-0.04
0.00
0.13
0.32
0.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
102.48
101.14
47.95
38.37
32.50
32.64
32.63
32.15
30.98
Share Capital
36.13
36.13
12.04
12.04
12.04
12.04
12.04
12.04
12.04
Total Reserves
66.35
65.01
35.91
26.32
20.45
20.60
20.59
20.11
18.94
Non-Current Liabilities
22.30
24.68
18.95
0.05
0.55
0.98
0.73
0.92
10.52
Secured Loans
0.00
0.00
0.14
0.20
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
22.39
24.75
18.95
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.85
16.86
23.33
6.34
6.70
7.29
6.65
8.57
14.63
Trade Payables
0.01
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
4.66
2.72
1.49
4.81
6.06
6.65
6.31
7.95
14.12
Short Term Borrowings
3.26
9.55
18.12
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.93
4.57
3.69
1.53
0.65
0.65
0.33
0.61
0.51
Total Liabilities
137.78
142.86
90.23
44.76
39.75
40.91
40.01
41.64
56.13
Net Block
0.49
0.63
0.85
0.92
1.25
1.31
1.09
1.25
0.38
Gross Block
0.49
0.63
2.81
2.69
2.68
2.38
1.77
1.58
0.55
Accumulated Depreciation
0.00
0.00
1.96
1.77
1.42
1.06
0.69
0.33
0.17
Non Current Assets
32.22
20.71
19.80
3.18
13.62
16.71
10.41
10.91
0.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.31
0.95
1.28
1.88
0.42
0.76
4.27
9.43
0.03
Long Term Loans & Adv.
1.59
18.55
17.64
0.36
11.93
9.91
0.33
0.22
0.23
Other Non Current Assets
0.01
0.00
0.00
0.01
0.01
4.73
4.73
0.01
0.02
Current Assets
105.57
122.16
70.43
41.58
26.12
24.20
29.60
30.73
55.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35.26
55.28
52.74
34.67
21.10
18.12
14.27
16.86
45.81
Sundry Debtors
0.14
10.56
1.56
0.02
0.00
0.00
12.67
3.82
1.38
Cash & Bank
50.00
27.31
9.66
4.21
2.41
3.62
0.13
0.37
1.26
Other Current Assets
20.17
1.13
0.27
0.02
2.61
2.45
2.53
9.68
7.01
Short Term Loans & Adv.
17.43
27.87
6.21
2.66
1.63
1.55
1.16
8.81
6.53
Net Current Assets
92.71
105.29
47.11
35.24
19.42
16.91
22.95
22.16
40.84
Total Assets
137.79
142.87
90.23
44.76
39.74
40.91
40.01
41.64
56.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
43.95
32.65
-13.55
3.21
-1.21
0.16
-6.08
9.65
-5.22
PBT
7.62
45.35
11.91
7.24
-0.18
0.04
0.73
1.67
1.53
Adjustment
-1.91
-0.57
0.35
0.28
0.39
-0.04
-0.49
0.28
-0.17
Changes in Working Capital
38.83
-10.27
-23.90
-2.94
-1.42
0.52
-6.03
8.22
-6.15
Cash after chg. in Working capital
44.53
34.51
-11.64
4.58
-1.21
0.51
-5.78
10.17
-4.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-1.86
-1.91
-1.37
0.00
-0.35
-0.30
-0.52
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.03
-29.68
12.17
-1.34
0.09
3.41
5.85
-10.26
0.63
Net Fixed Assets
0.02
0.00
-0.12
-0.01
-0.30
-0.61
-0.19
-1.20
Net Investments
-0.45
-2.31
1.46
-1.59
0.68
3.02
4.93
13.26
Others
-37.60
-27.37
10.83
0.26
-0.29
1.00
1.11
-22.32
Cash from Financing Activity
-10.19
43.48
-0.67
-0.06
-0.08
-0.08
-0.05
-0.28
-0.01
Net Cash Inflow / Outflow
-4.27
46.45
-2.05
1.80
-1.21
3.49
-0.27
-0.89
-4.60
Opening Cash & Equivalents
48.58
2.13
4.19
2.39
3.59
0.10
0.37
1.24
5.83
Closing Cash & Equivalent
44.32
48.58
2.13
4.19
2.39
3.59
0.10
0.35
1.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
28.37
27.99
27.77
22.21
26.98
27.10
27.09
26.70
25.72
ROA
0.93%
4.63%
14.48%
13.89%
-0.35%
0.02%
1.17%
2.39%
1.97%
ROE
1.28%
7.23%
22.64%
16.57%
-0.44%
0.02%
1.48%
3.70%
3.57%
ROCE
2.36%
7.89%
19.97%
20.47%
-0.30%
0.39%
2.40%
6.18%
4.96%
Fixed Asset Turnover
18.61
26.37
6.60
8.83
1.77
4.70
9.54
15.24
45.19
Receivable days
186.61
48.80
15.85
0.23
0.00
0.00
187.83
58.48
20.45
Inventory Days
1578.40
434.69
878.05
429.11
1598.19
605.81
354.71
704.48
677.02
Payable days
0.51
0.18
0.93
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
1764.50
483.31
892.97
429.35
1598.19
605.81
542.54
762.96
697.47
Total Debt/Equity
0.25
0.34
0.78
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.10
5.61
25.45
112.75
-1.24
1.43
16.56
6.99
216.21

Top Investors:

News Update:


  • Prerna Infrabuild - Quarterly Results
    31st Jul 2025, 15:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.