Nifty
Sensex
:
:
25453.40
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)

Construction - Real Estate

Rating :
48/99

BSE: 531802 | NSE: Not Listed

25.55
02-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  25.94
  •  25.94
  •  25.24
  •  25.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5977
  •  153508
  •  25.94
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.31
  • 68.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67.95
  • N/A
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.57%
  • 0.71%
  • 28.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.99
  • 35.96
  • 24.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.04
  • 249.44
  • -3.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.55
  • 10.08
  • 13.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.00
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.00
  • 22.73
  • 11.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
4.35
21.41
-79.68%
1.37
7.15
-80.84%
2.00
6.31
-68.30%
2.74
10.48
-73.85%
Expenses
4.74
20.29
-76.64%
1.54
5.38
-71.38%
3.69
4.76
-22.48%
0.79
8.34
-90.53%
EBITDA
-0.39
1.12
-
-0.16
1.77
-
-1.69
1.55
-
1.95
2.14
-8.88%
EBIDTM
-8.94%
5.22%
-11.95%
24.79%
-84.25%
24.59%
71.16%
20.41%
Other Income
1.09
0.68
60.29%
0.54
0.82
-34.15%
1.85
0.67
176.12%
0.12
0.17
-29.41%
Interest
0.45
0.38
18.42%
0.68
0.40
70.00%
0.00
0.37
-100.00%
0.35
0.40
-12.50%
Depreciation
0.07
0.06
16.67%
0.03
0.06
-50.00%
0.04
0.06
-33.33%
0.06
0.06
0.00%
PBT
0.17
1.37
-87.59%
-0.34
2.14
-
0.13
1.79
-92.74%
1.66
1.86
-10.75%
Tax
0.11
0.42
-73.81%
0.10
0.56
-82.14%
-0.33
0.47
-
0.45
0.32
40.62%
PAT
0.06
0.95
-93.68%
-0.43
1.58
-
0.47
1.32
-64.39%
1.21
1.54
-21.43%
PATM
1.47%
4.45%
-31.71%
22.05%
23.35%
21.01%
44.00%
14.70%
EPS
0.03
0.25
-88.00%
-0.11
0.43
-
0.14
0.34
-58.82%
0.32
0.43
-25.58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
10.46
45.35
18.17
23.72
4.48
9.76
16.02
16.24
24.70
Net Sales Growth
-76.93%
149.59%
-23.40%
429.46%
-54.10%
-39.08%
-1.35%
-34.25%
 
Cost Of Goods Sold
7.97
35.11
3.88
13.63
2.88
8.61
13.64
12.61
22.72
Gross Profit
2.49
10.24
14.29
10.09
1.60
1.15
2.38
3.63
1.98
GP Margin
23.80%
22.58%
78.65%
42.54%
35.71%
11.78%
14.86%
22.35%
8.02%
Total Expenditure
10.76
38.77
5.91
16.21
4.27
9.86
15.80
14.29
23.34
Power & Fuel Cost
-
0.13
0.07
0.04
0.04
0.12
0.10
0.05
0.01
% Of Sales
-
0.29%
0.39%
0.17%
0.89%
1.23%
0.62%
0.31%
0.04%
Employee Cost
-
0.45
0.42
0.45
0.13
0.20
0.59
0.76
0.02
% Of Sales
-
0.99%
2.31%
1.90%
2.90%
2.05%
3.68%
4.68%
0.08%
Manufacturing Exp.
-
0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.15%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.71
1.36
1.36
1.10
0.85
1.17
0.67
0.52
% Of Sales
-
3.77%
7.48%
5.73%
24.55%
8.71%
7.30%
4.13%
2.11%
Selling & Distn. Exp.
-
1.14
0.12
0.71
0.10
0.04
0.17
0.12
0.01
% Of Sales
-
2.51%
0.66%
2.99%
2.23%
0.41%
1.06%
0.74%
0.04%
Miscellaneous Exp.
-
0.15
0.05
0.02
0.03
0.05
0.13
0.09
0.07
% Of Sales
-
0.33%
0.28%
0.08%
0.67%
0.51%
0.81%
0.55%
0.28%
EBITDA
-0.29
6.58
12.26
7.51
0.21
-0.10
0.22
1.95
1.36
EBITDA Margin
-2.77%
14.51%
67.47%
31.66%
4.69%
-1.02%
1.37%
12.01%
5.51%
Other Income
3.60
2.35
0.43
0.14
0.12
0.65
0.91
0.20
0.25
Interest
1.48
1.55
0.49
0.06
0.08
0.09
0.05
0.28
0.01
Depreciation
0.20
0.23
0.29
0.35
0.43
0.41
0.35
0.20
0.08
PBT
1.62
7.15
11.91
7.24
-0.18
0.04
0.73
1.67
1.53
Tax
0.33
1.76
2.14
1.37
-0.04
0.03
0.25
0.50
0.42
Tax Rate
20.37%
24.62%
17.97%
18.92%
22.22%
75.00%
34.25%
29.94%
27.45%
PAT
1.31
5.21
9.77
5.87
-0.14
0.01
0.48
1.17
1.11
PAT before Minority Interest
1.35
5.39
9.77
5.87
-0.14
0.01
0.48
1.17
1.11
Minority Interest
0.04
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.52%
11.49%
53.77%
24.75%
-3.12%
0.10%
3.00%
7.20%
4.49%
PAT Growth
-75.70%
-46.67%
66.44%
-
-
-97.92%
-58.97%
5.41%
 
EPS
0.36
1.44
2.71
1.63
-0.04
0.00
0.13
0.32
0.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
101.14
47.95
38.37
32.50
32.64
32.63
32.15
30.98
Share Capital
36.13
12.04
12.04
12.04
12.04
12.04
12.04
12.04
Total Reserves
65.01
35.91
26.32
20.45
20.60
20.59
20.11
18.94
Non-Current Liabilities
24.68
18.95
0.05
0.55
0.98
0.73
0.92
10.52
Secured Loans
0.00
0.14
0.20
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
24.75
18.95
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16.86
23.33
6.34
6.70
7.29
6.65
8.57
14.63
Trade Payables
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
2.72
1.49
4.81
6.06
6.65
6.31
7.95
14.12
Short Term Borrowings
9.55
18.12
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.57
3.69
1.53
0.65
0.65
0.33
0.61
0.51
Total Liabilities
142.86
90.23
44.76
39.75
40.91
40.01
41.64
56.13
Net Block
0.63
0.85
0.92
1.25
1.31
1.09
1.25
0.38
Gross Block
2.81
2.81
2.69
2.68
2.38
1.77
1.58
0.55
Accumulated Depreciation
2.18
1.96
1.77
1.42
1.06
0.69
0.33
0.17
Non Current Assets
20.71
19.80
3.18
13.62
16.71
10.41
10.91
0.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.95
1.28
1.88
0.42
0.76
4.27
9.43
0.03
Long Term Loans & Adv.
18.55
17.64
0.36
11.93
9.91
0.33
0.22
0.23
Other Non Current Assets
0.00
0.00
0.01
0.01
4.73
4.73
0.01
0.02
Current Assets
122.16
70.43
41.58
26.12
24.20
29.60
30.73
55.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55.28
52.74
34.67
21.10
18.12
14.27
16.86
45.81
Sundry Debtors
10.56
1.56
0.02
0.00
0.00
12.67
3.82
1.38
Cash & Bank
27.31
9.66
4.21
2.41
3.62
0.13
0.37
1.26
Other Current Assets
29.00
0.27
0.02
0.98
2.45
2.53
9.68
7.01
Short Term Loans & Adv.
27.87
6.21
2.66
1.63
1.55
1.16
8.81
6.53
Net Current Assets
105.29
47.11
35.24
19.42
16.91
22.95
22.16
40.84
Total Assets
142.87
90.23
44.76
39.74
40.91
40.01
41.64
56.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-12.70
-13.55
3.21
-1.21
0.16
-6.08
9.65
-5.22
PBT
0.00
11.91
7.24
-0.18
0.04
0.73
1.67
1.53
Adjustment
-0.57
0.35
0.28
0.39
-0.04
-0.49
0.28
-0.17
Changes in Working Capital
-10.27
-23.90
-2.94
-1.42
0.52
-6.03
8.22
-6.15
Cash after chg. in Working capital
-10.84
-11.64
4.58
-1.21
0.51
-5.78
10.17
-4.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.86
-1.91
-1.37
0.00
-0.35
-0.30
-0.52
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.68
12.17
-1.34
0.09
3.41
5.85
-10.26
0.63
Net Fixed Assets
0.00
-0.12
-0.01
-0.30
-0.61
-0.19
-1.20
Net Investments
-2.31
1.46
-1.59
0.68
3.02
4.93
13.26
Others
-27.37
10.83
0.26
-0.29
1.00
1.11
-22.32
Cash from Financing Activity
43.48
-0.67
-0.06
-0.08
-0.08
-0.05
-0.28
-0.01
Net Cash Inflow / Outflow
1.10
-2.05
1.80
-1.21
3.49
-0.27
-0.89
-4.60
Opening Cash & Equivalents
2.13
4.19
2.39
3.59
0.10
0.37
1.24
5.83
Closing Cash & Equivalent
3.23
2.13
4.19
2.39
3.59
0.10
0.35
1.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.99
27.77
22.21
26.98
27.10
27.09
26.70
25.72
ROA
4.63%
14.48%
13.89%
-0.35%
0.02%
1.17%
2.39%
1.97%
ROE
7.23%
22.64%
16.57%
-0.44%
0.02%
1.48%
3.70%
3.57%
ROCE
7.89%
19.97%
20.47%
-0.30%
0.39%
2.40%
6.18%
4.96%
Fixed Asset Turnover
16.14
6.60
8.83
1.77
4.70
9.54
15.24
45.19
Receivable days
48.80
15.85
0.23
0.00
0.00
187.83
58.48
20.45
Inventory Days
434.69
878.05
429.11
1598.19
605.81
354.71
704.48
677.02
Payable days
0.18
0.93
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
483.31
892.97
429.35
1598.19
605.81
542.54
762.96
697.47
Total Debt/Equity
0.34
0.78
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
5.61
25.45
112.75
-1.24
1.43
16.56
6.99
216.21

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.