Nifty

:

22537.35

Sensex

:

74414.29

134.95 (0.60%)
561.35 (0.76%)

Login

Nifty
Sensex

:
:

22537.35
74414.29

134.95 (0.60%)
561.35 (0.76%)

Metal Coatings (India) Ltd.

Steel & Iron Products

Rating :

54/99

BSE: 531810 | NSE: Not Listed

Watchlist

NSE BSE

88.17

24-Apr-2024

Open
High
Low
Previous Close

88.50
89.70
84.25
85.77

Volume
Traded Value (lacs)
52 Week High
52 Week Low

264
46.35
119.00
72.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

64.60
23.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

66.77
N/A
1.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.54
2.04
21.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.84
-3.07
3.18

PAT CAGR (%)

10 Years
5 Years
3 Years

4.25
-2.11
2.41

P:E (Median)

8 Years
5 Years
3 Years

15.73
12.82
20.00

P:BV (Average)

8 Years
5 Years
3 Years

1.32
1.32
1.40

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.68
12.55
13.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 42.14 37.82 11.42% 43.06 39.45 9.15% 39.23 49.83 -21.27% 43.30 44.94 -3.65%
Expenses 41.48 37.38 10.97% 42.38 38.96 8.78% 38.60 48.69 -20.72% 41.65 45.31 -8.08%
EBITDA 0.66 0.44 50.00% 0.69 0.49 40.82% 0.64 1.14 -43.86% 1.65 -0.37 -
EBIDTM 1.56% 1.15% 1.60% 1.25% 1.62% 2.29% 3.82% -0.82%
Other Income 0.09 0.14 -35.71% 0.15 0.10 50.00% 0.13 0.07 85.71% 0.14 0.94 -85.11%
Interest 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.03 -100.00% 0.02 0.06 -66.67%
Depreciation 0.13 0.11 18.18% 0.13 0.09 44.44% 0.13 0.12 8.33% 0.14 0.11 27.27%
PBT 0.61 0.46 32.61% 0.70 0.49 42.86% 0.64 1.06 -39.62% 1.63 0.40 307.50%
Tax 0.12 0.04 200.00% 0.16 0.17 -5.88% 0.13 0.25 -48.00% 0.43 0.10 330.00%
PAT 0.50 0.42 19.05% 0.54 0.33 63.64% 0.51 0.81 -37.04% 1.21 0.31 290.32%
PATM 1.18% 1.11% 1.26% 0.83% 1.30% 1.62% 2.79% 0.69%
EPS 0.68 0.58 17.24% 0.74 0.45 64.44% 0.70 1.11 -36.94% 1.65 0.42 292.86%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 167.73 170.40 142.26 94.12 120.17 154.06 110.47 97.92 91.53 114.27 109.33 Net Sales Growth -2.51% 19.78% 51.15% -21.68% -22.00% 39.46% 12.82% 6.98% -19.90% 4.52% Cost Of Goods Sold 142.36 146.45 124.16 76.84 99.52 131.81 90.74 78.63 71.39 93.47 87.84 Gross Profit 25.37 23.95 18.10 17.27 20.65 22.26 19.73 19.29 20.14 20.80 21.49 GP Margin 15.12% 14.06% 12.72% 18.35% 17.18% 14.45% 17.86% 19.70% 22.00% 18.20% 19.66% Total Expenditure 164.11 166.67 139.12 90.93 116.44 149.70 106.52 93.45 87.60 109.78 104.84 Power & Fuel Cost - 6.41 4.03 2.91 4.46 4.86 4.34 4.26 5.42 6.00 7.02 % Of Sales - 3.76% 2.83% 3.09% 3.71% 3.15% 3.93% 4.35% 5.92% 5.25% 6.42% Employee Cost - 7.18 6.44 6.40 6.22 5.80 5.35 4.67 4.72 4.53 2.71 % Of Sales - 4.21% 4.53% 6.80% 5.18% 3.76% 4.84% 4.77% 5.16% 3.96% 2.48% Manufacturing Exp. - 4.58 2.94 2.74 4.43 4.89 4.48 4.27 4.68 4.20 5.06 % Of Sales - 2.69% 2.07% 2.91% 3.69% 3.17% 4.06% 4.36% 5.11% 3.68% 4.63% General & Admin Exp. - 0.33 0.34 0.32 0.44 0.48 0.40 0.35 0.36 0.46 0.63 % Of Sales - 0.19% 0.24% 0.34% 0.37% 0.31% 0.36% 0.36% 0.39% 0.40% 0.58% Selling & Distn. Exp. - 1.43 0.93 0.63 1.00 1.14 0.78 0.65 0.63 0.65 0.68 % Of Sales - 0.84% 0.65% 0.67% 0.83% 0.74% 0.71% 0.66% 0.69% 0.57% 0.62% Miscellaneous Exp. - 0.30 0.29 1.10 0.37 0.72 0.43 0.61 0.39 0.48 0.68 % Of Sales - 0.18% 0.20% 1.17% 0.31% 0.47% 0.39% 0.62% 0.43% 0.42% 0.82% EBITDA 3.64 3.73 3.14 3.19 3.73 4.36 3.95 4.47 3.93 4.49 4.49 EBITDA Margin 2.17% 2.19% 2.21% 3.39% 3.10% 2.83% 3.58% 4.56% 4.29% 3.93% 4.11% Other Income 0.51 0.45 1.24 0.82 0.80 0.86 0.34 0.62 0.41 0.34 0.56 Interest 0.02 0.08 0.14 0.06 0.10 0.51 0.47 1.40 1.23 1.99 1.77 Depreciation 0.53 0.45 0.47 0.52 0.56 0.64 0.70 0.73 0.77 0.77 0.73 PBT 3.58 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 2.07 2.56 Tax 0.84 0.88 0.93 0.86 1.01 1.01 1.13 1.00 0.83 0.66 0.75 Tax Rate 23.46% 24.11% 24.73% 25.07% 26.10% 24.75% 36.10% 33.78% 35.32% 31.88% 29.30% PAT 2.76 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 1.41 1.82 PAT before Minority Interest 2.76 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 1.41 1.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.65% 1.62% 1.98% 2.73% 2.37% 1.99% 1.80% 1.99% 1.65% 1.23% 1.66% PAT Growth 47.59% -2.13% 9.73% -9.82% -7.17% 54.27% 2.05% 29.14% 7.09% -22.53% EPS 3.78 3.78 3.86 3.52 3.90 4.21 2.73 2.67 2.07 1.93 2.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 36.95 33.97 31.48 28.99 26.70 24.87 24.03 22.33 21.69 21.16 Share Capital 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 Total Reserves 29.62 26.64 24.16 21.67 19.38 17.54 16.70 15.00 14.37 13.84 Non-Current Liabilities 1.70 1.80 1.56 1.65 1.58 1.44 1.61 1.54 1.48 1.39 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.06 0.14 0.18 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.33 2.31 1.97 1.79 1.67 1.27 1.20 0.92 0.64 0.49 Current Liabilities 3.99 13.18 12.95 6.78 11.73 13.18 13.88 20.83 16.47 18.54 Trade Payables 0.39 0.29 0.20 0.21 0.89 0.04 0.52 0.55 0.11 0.02 Other Current Liabilities 1.46 1.22 1.65 1.39 1.61 1.95 1.81 2.18 1.96 1.29 Short Term Borrowings 0.00 9.73 9.50 3.88 7.66 9.62 10.59 17.27 13.10 16.11 Short Term Provisions 2.14 1.94 1.61 1.30 1.56 1.57 0.96 0.82 1.30 1.12 Total Liabilities 42.64 48.95 45.99 37.42 40.01 39.49 39.52 44.70 39.64 41.09 Net Block 5.58 4.57 5.04 5.17 5.39 6.35 7.13 7.78 8.16 8.45 Gross Block 17.99 17.01 17.00 17.04 16.70 17.31 17.69 18.15 17.98 17.70 Accumulated Depreciation 12.42 12.44 11.96 11.87 11.32 10.96 10.56 10.37 9.82 9.25 Non Current Assets 5.69 4.70 5.14 5.28 5.50 6.46 7.58 10.89 11.27 11.58 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00 3.00 Long Term Loans & Adv. 0.12 0.12 0.11 0.10 0.11 0.11 0.45 0.11 0.11 0.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 36.94 44.25 40.84 32.14 34.52 33.03 31.94 33.80 28.38 29.51 Current Investments 0.00 0.00 0.00 1.27 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.61 11.38 7.89 3.10 5.95 7.65 8.20 9.25 6.70 7.83 Sundry Debtors 27.97 27.59 25.35 24.22 27.31 24.23 22.62 19.85 19.53 19.04 Cash & Bank 0.78 0.32 5.62 2.91 0.65 0.48 0.47 3.33 1.37 1.19 Other Current Assets 1.58 0.03 0.03 0.05 0.60 0.68 0.64 1.37 0.78 1.45 Short Term Loans & Adv. 1.53 4.92 1.96 0.59 0.56 0.65 0.59 1.30 0.75 1.43 Net Current Assets 32.95 31.07 27.90 25.37 22.79 19.85 18.06 12.97 11.90 10.97 Total Assets 42.63 48.95 45.98 37.42 40.02 39.49 39.52 44.69 39.65 41.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 11.29 -5.60 -4.60 8.32 2.54 1.42 3.92 -0.79 3.82 -0.01 PBT 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 2.07 2.56 Adjustment 0.09 -0.50 -0.25 0.66 1.15 1.17 2.01 1.93 2.62 2.36 Changes in Working Capital 8.62 -7.95 -6.67 4.92 -1.06 -1.19 1.27 -2.95 1.61 -2.68 Cash after chg. in Working capital 12.37 -4.69 -3.48 9.44 4.17 3.10 6.23 1.32 6.31 2.25 Interest Paid 0.00 0.00 0.00 -0.10 -0.50 -0.46 -1.27 -1.13 -1.81 -1.60 Tax Paid -1.07 -0.91 -1.11 -1.03 -1.13 -1.23 -1.04 -0.98 -0.67 -0.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.02 0.35 1.71 -1.61 0.31 0.41 2.93 -0.39 -0.48 -2.34 Net Fixed Assets -0.98 -0.01 0.04 -0.34 0.61 0.38 0.46 -0.17 -0.28 -1.41 Net Investments 0.00 0.00 1.27 -1.27 0.00 0.00 3.00 0.00 0.00 0.00 Others -0.04 0.36 0.40 0.00 -0.30 0.03 -0.53 -0.22 -0.20 -0.93 Cash from Financing Activity -9.80 0.09 5.56 -4.23 -2.84 -1.91 -6.80 3.14 -3.17 2.39 Net Cash Inflow / Outflow 0.47 -5.16 2.67 2.48 0.02 -0.08 0.04 1.96 0.18 0.05 Opening Cash & Equivalents 0.08 5.24 2.57 0.09 0.07 0.15 0.11 1.37 1.19 1.15 Closing Cash & Equivalent 0.54 0.08 5.24 2.57 0.09 0.07 0.15 3.33 1.37 1.19

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 50.43 46.36 42.97 39.57 36.45 33.94 32.80 30.47 29.61 28.89 ROA 6.04% 5.95% 6.16% 7.37% 7.73% 5.04% 4.64% 3.59% 3.49% 4.66% ROE 7.80% 8.63% 8.49% 10.25% 11.92% 8.15% 8.42% 6.88% 6.57% 8.78% ROCE 9.24% 9.21% 9.46% 11.81% 13.34% 10.40% 11.71% 9.54% 11.15% 12.04% Fixed Asset Turnover 9.74 8.37 5.53 7.12 9.06 6.49 6.09 5.67 7.15 7.18 Receivable days 59.51 67.91 96.12 78.27 61.06 75.31 71.03 70.16 55.19 54.23 Inventory Days 19.28 24.73 21.31 13.74 16.11 25.48 29.20 28.44 20.79 22.51 Payable days 0.84 0.72 0.96 1.75 1.14 0.98 2.08 1.35 0.22 0.13 Cash Conversion Cycle 77.94 91.93 116.47 90.25 76.02 99.81 98.16 97.24 75.77 76.61 Total Debt/Equity 0.00 0.29 0.30 0.13 0.29 0.39 0.44 0.78 0.62 0.78 Interest Cover 47.59 27.46 56.81 38.21 8.95 7.67 3.11 2.91 2.04 2.45

Top Investors:

investor education and protection fund (iepf)

bondwell financial services (p) ltd

geometal resources pvt ltd

Annual Reports:

News Update:

Metal Coatings (I) - Quarterly Results
12th Feb 2024, 16:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback