Nifty

:

25195.80

Sensex

:

82570.91

113.50 (0.45%)
317.45 (0.39%)

Login

Nifty
Sensex

:
:

25195.80
82570.91

113.50 (0.45%)
317.45 (0.39%)

Metal Coatings (India) Ltd.

Steel & Iron Products

Rating :

55/99

BSE: 531810 | NSE: Not Listed

Watchlist

NSE BSE

72.50

15-Jul-2025

Open
High
Low
Previous Close

72.5
73.19
71.15
72.22

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4019
291487
73.19
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.12
22.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.43
1.38%
1.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.76
11.23
-2.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.06
10.73
7.32

PAT CAGR (%)

10 Years
5 Years
3 Years

4.61
-1.61
-4.95

P:E (Median)

8 Years
5 Years
3 Years

19.46
22.11
24.48

P:BV (Average)

8 Years
5 Years
3 Years

1.36
1.36
1.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.17
13.05
16.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 40.78 43.98 -7.28% 39.02 42.14 -7.40% 40.83 43.06 -5.18% 39.62 39.23 0.99%
Expenses 38.98 42.73 -8.78% 37.49 41.48 -9.62% 39.83 42.38 -6.02% 38.64 38.60 0.10%
EBITDA 1.80 1.25 44.00% 1.53 0.66 131.82% 1.00 0.69 44.93% 0.98 0.64 53.12%
EBIDTM 4.42% 2.84% 3.91% 1.56% 2.45% 1.60% 2.47% 1.62%
Other Income 0.12 0.15 -20.00% 0.21 0.09 133.33% 0.24 0.15 60.00% 0.19 0.13 46.15%
Interest 0.03 0.01 200.00% 2.34 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.15 0.14 7.14% 0.15 0.13 15.38% 0.15 0.13 15.38% 0.15 0.13 15.38%
PBT 1.74 1.24 40.32% -0.76 0.61 - 1.08 0.70 54.29% 1.01 0.64 57.81%
Tax 0.41 0.30 36.67% -0.23 0.12 - 0.28 0.16 75.00% 0.25 0.13 92.31%
PAT 1.33 0.95 40.00% -0.53 0.50 - 0.81 0.54 50.00% 0.76 0.51 49.02%
PATM 3.26% 2.16% -1.35% 1.18% 1.97% 1.26% 1.92% 1.30%
EPS 1.82 1.30 40.00% -0.72 0.68 - 1.10 0.74 48.65% 1.04 0.70 48.57%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 160.25 168.41 170.40 142.26 94.12 120.17 154.06 110.47 97.92 91.53 Net Sales Growth - -4.85% -1.17% 19.78% 51.15% -21.68% -22.00% 39.46% 12.82% 6.98% Cost Of Goods Sold - 129.61 142.67 146.45 124.16 76.84 99.52 131.81 90.74 78.63 71.39 Gross Profit - 30.64 25.75 23.95 18.10 17.27 20.65 22.26 19.73 19.29 20.14 GP Margin - 19.12% 15.29% 14.06% 12.72% 18.35% 17.18% 14.45% 17.86% 19.70% 22.00% Total Expenditure - 154.94 165.18 166.67 139.12 90.93 116.44 149.70 106.52 93.45 87.60 Power & Fuel Cost - 8.00 7.29 6.41 4.03 2.91 4.46 4.86 4.34 4.26 5.42 % Of Sales - 4.99% 4.33% 3.76% 2.83% 3.09% 3.71% 3.15% 3.93% 4.35% 5.92% Employee Cost - 9.31 7.39 7.18 6.44 6.40 6.22 5.80 5.35 4.67 4.72 % Of Sales - 5.81% 4.39% 4.21% 4.53% 6.80% 5.18% 3.76% 4.84% 4.77% 5.16% Manufacturing Exp. - 5.28 5.40 4.58 2.94 2.74 4.43 4.89 4.48 4.27 4.68 % Of Sales - 3.29% 3.21% 2.69% 2.07% 2.91% 3.69% 3.17% 4.06% 4.36% 5.11% General & Admin Exp. - 0.72 0.40 0.33 0.34 0.32 0.44 0.48 0.40 0.35 0.36 % Of Sales - 0.45% 0.24% 0.19% 0.24% 0.34% 0.37% 0.31% 0.36% 0.36% 0.39% Selling & Distn. Exp. - 1.61 1.74 1.43 0.93 0.63 1.00 1.14 0.78 0.65 0.63 % Of Sales - 1.00% 1.03% 0.84% 0.65% 0.67% 0.83% 0.74% 0.71% 0.66% 0.69% Miscellaneous Exp. - 0.42 0.30 0.30 0.29 1.10 0.37 0.72 0.43 0.61 0.63 % Of Sales - 0.26% 0.18% 0.18% 0.20% 1.17% 0.31% 0.47% 0.39% 0.62% 0.43% EBITDA - 5.31 3.23 3.73 3.14 3.19 3.73 4.36 3.95 4.47 3.93 EBITDA Margin - 3.31% 1.92% 2.19% 2.21% 3.39% 3.10% 2.83% 3.58% 4.56% 4.29% Other Income - 0.75 0.51 0.45 1.24 0.82 0.80 0.86 0.34 0.62 0.41 Interest - 2.38 0.02 0.08 0.14 0.06 0.10 0.51 0.47 1.40 1.23 Depreciation - 0.61 0.54 0.45 0.47 0.52 0.56 0.64 0.70 0.73 0.77 PBT - 3.08 3.20 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 Tax - 0.71 0.70 0.88 0.93 0.86 1.01 1.01 1.13 1.00 0.83 Tax Rate - 23.05% 21.88% 24.11% 24.73% 25.07% 26.10% 24.75% 36.10% 33.78% 35.32% PAT - 2.37 2.50 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 PAT before Minority Interest - 2.37 2.50 2.76 2.82 2.57 2.85 3.07 1.99 1.95 1.51 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.48% 1.48% 1.62% 1.98% 2.73% 2.37% 1.99% 1.80% 1.99% 1.65% PAT Growth - -5.20% -9.42% -2.13% 9.73% -9.82% -7.17% 54.27% 2.05% 29.14% EPS - 3.25 3.42 3.78 3.86 3.52 3.90 4.21 2.73 2.67 2.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 42.17 39.63 36.95 33.97 31.48 28.99 26.70 24.87 24.03 22.33 Share Capital 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 7.33 Total Reserves 34.84 32.31 29.62 26.64 24.16 21.67 19.38 17.54 16.70 15.00 Non-Current Liabilities 0.10 0.27 1.70 1.80 1.56 1.65 1.58 1.44 1.61 1.54 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.12 1.01 2.33 2.31 1.97 1.79 1.67 1.27 1.20 0.92 Current Liabilities 9.77 7.15 3.99 13.18 12.95 6.78 11.73 13.18 13.88 20.83 Trade Payables 1.48 0.37 0.39 0.29 0.20 0.21 0.89 0.04 0.52 0.55 Other Current Liabilities 2.98 1.27 1.46 1.22 1.65 1.39 1.61 1.95 1.81 2.18 Short Term Borrowings 1.60 2.04 0.00 9.73 9.50 3.88 7.66 9.62 10.59 17.27 Short Term Provisions 3.71 3.46 2.14 1.94 1.61 1.30 1.56 1.57 0.96 0.82 Total Liabilities 52.04 47.05 42.64 48.95 45.99 37.42 40.01 39.49 39.52 44.70 Net Block 5.61 5.54 5.58 4.57 5.04 5.17 5.39 6.35 7.13 7.78 Gross Block 19.02 18.50 17.99 17.01 17.00 17.04 16.70 17.31 17.69 18.15 Accumulated Depreciation 13.40 12.95 12.42 12.44 11.96 11.87 11.32 10.96 10.56 10.37 Non Current Assets 5.81 5.71 5.69 4.70 5.14 5.28 5.50 6.46 7.58 10.89 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 Long Term Loans & Adv. 0.20 0.17 0.12 0.12 0.11 0.10 0.11 0.11 0.45 0.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 46.23 41.34 36.94 44.25 40.84 32.14 34.52 33.03 31.94 33.80 Current Investments 8.21 5.28 0.00 0.00 0.00 1.27 0.00 0.00 0.00 0.00 Inventories 8.37 6.39 6.61 11.38 7.89 3.10 5.95 7.65 8.20 9.25 Sundry Debtors 22.31 28.56 27.97 27.59 25.35 24.22 27.31 24.23 22.62 19.85 Cash & Bank 0.29 0.28 0.78 0.32 5.62 2.91 0.65 0.48 0.47 3.33 Other Current Assets 7.05 0.08 0.05 0.03 1.99 0.64 0.60 0.68 0.64 1.37 Short Term Loans & Adv. 6.99 0.75 1.53 4.92 1.96 0.59 0.56 0.65 0.59 1.30 Net Current Assets 36.46 34.19 32.95 31.07 27.90 25.37 22.79 19.85 18.06 12.97 Total Assets 52.04 47.05 42.63 48.95 45.98 37.42 40.02 39.49 39.52 44.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.69 2.77 11.29 -5.60 -4.60 8.32 2.54 1.42 3.92 -0.79 PBT 3.08 3.20 3.65 3.76 3.43 3.87 4.08 3.13 2.96 2.35 Adjustment 2.23 0.04 0.09 -0.50 -0.25 0.66 1.15 1.17 2.01 1.93 Changes in Working Capital 1.43 0.42 8.62 -7.95 -6.67 4.92 -1.06 -1.19 1.27 -2.95 Cash after chg. in Working capital 6.74 3.65 12.37 -4.69 -3.48 9.44 4.17 3.10 6.23 1.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 -0.10 -0.50 -0.46 -1.27 -1.13 Tax Paid -1.05 -0.88 -1.07 -0.91 -1.11 -1.03 -1.13 -1.23 -1.04 -0.98 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.86 -5.27 -1.02 0.35 1.71 -1.61 0.31 0.41 2.93 -0.39 Net Fixed Assets -0.52 -0.51 -0.98 -0.01 0.04 -0.34 0.61 0.38 0.46 -0.17 Net Investments -2.93 -5.28 0.00 0.00 1.27 -1.27 0.00 0.00 3.00 0.00 Others 0.59 0.52 -0.04 0.36 0.40 0.00 -0.30 0.03 -0.53 -0.22 Cash from Financing Activity -2.82 2.03 -9.80 0.09 5.56 -4.23 -2.84 -1.91 -6.80 3.14 Net Cash Inflow / Outflow 0.01 -0.47 0.47 -5.16 2.67 2.48 0.02 -0.08 0.04 1.96 Opening Cash & Equivalents 0.08 0.54 0.08 5.24 2.57 0.09 0.07 0.15 0.11 1.37 Closing Cash & Equivalent 0.09 0.08 0.54 0.08 5.24 2.57 0.09 0.07 0.15 3.33

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 57.56 54.09 50.43 46.36 42.97 39.57 36.45 33.94 32.80 30.47 ROA 4.78% 5.57% 6.04% 5.95% 6.16% 7.37% 7.73% 5.04% 4.64% 3.59% ROE 5.79% 6.52% 7.80% 8.63% 8.49% 10.25% 11.92% 8.15% 8.42% 6.88% ROCE 12.77% 8.17% 9.24% 9.21% 9.46% 11.81% 13.34% 10.40% 11.71% 9.54% Fixed Asset Turnover 8.54 9.23 9.74 8.37 5.53 7.12 9.06 6.49 6.09 5.67 Receivable days 57.93 61.26 59.51 67.91 96.12 78.27 61.06 75.31 71.03 70.16 Inventory Days 16.81 14.10 19.28 24.73 21.31 13.74 16.11 25.48 29.20 28.44 Payable days 2.62 0.97 0.84 0.72 0.96 1.75 1.14 0.98 2.08 1.35 Cash Conversion Cycle 72.13 74.38 77.94 91.93 116.47 90.25 76.02 99.81 98.16 97.24 Total Debt/Equity 0.04 0.05 0.00 0.29 0.30 0.13 0.29 0.39 0.44 0.78 Interest Cover 2.30 199.60 47.59 27.46 56.81 38.21 8.95 7.67 3.11 2.91

Top Investors:

investor education and protection fund (iepf)

bondwell financial services (p) ltd

geometal resources pvt ltd

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback