Nifty

:

17026.45

Sensex

:

57107.15

-509.80 (-2.91%)
-1687.94 (-2.87%)

Login

Nifty
Sensex

:
:

17026.45
57107.15

-509.80 (-2.91%)
-1687.94 (-2.87%)

Ganga Papers India Ltd.

Paper & Paper Products

Rating :

66/99

BSE: 531813 | NSE: Not Listed

Watchlist

NSE BSE

78.50

26-Nov-2021

Open
High
Low
Previous Close

78.50
78.50
78.50
79.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
0.00
116.35
27.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

84.69
14.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

116.83
N/A
3.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.68
16.91
10.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.35
16.35
4.44

PAT CAGR (%)

10 Years
5 Years
3 Years

4.46
18.87
36.05

P:E (Median)

8 Years
5 Years
3 Years

-
19.00
17.92

P:BV (Average)

8 Years
5 Years
3 Years

-
2.84
2.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
13.33
11.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var%
Net Sales 48.14 34.30 40.35% 79.82 28.86 176.58% 67.33 36.44 84.77% 46.11 35.90 28.44%
Expenses 46.94 32.99 42.29% 78.33 27.48 185.04% 63.63 34.24 85.84% 44.47 34.54 28.75%
EBITDA 1.20 1.32 -9.09% 1.49 1.38 7.97% 3.70 2.20 68.18% 1.64 1.36 20.59%
EBIDTM 2.49% 3.84% 1.86% 4.77% 5.50% 6.03% 3.55% 3.79%
Other Income 0.90 0.15 500.00% 2.38 0.24 891.67% 1.11 0.25 344.00% 0.58 0.28 107.14%
Interest 0.54 0.47 14.89% 0.53 0.64 -17.19% 0.77 1.16 -33.62% 0.56 0.68 -17.65%
Depreciation 0.53 0.53 0.00% 0.53 0.53 0.00% 0.53 0.55 -3.64% 0.53 0.51 3.92%
PBT 1.02 0.46 121.74% 2.81 0.44 538.64% 3.51 0.74 374.32% 1.13 0.45 151.11%
Tax 0.35 0.00 0 0.68 0.00 0 1.41 0.22 540.91% 0.00 0.00 0
PAT 0.67 0.46 45.65% 2.14 0.44 386.36% 2.10 0.52 303.85% 1.13 0.45 151.11%
PATM 1.39% 1.34% 2.68% 1.54% 3.12% 1.42% 2.44% 1.25%
EPS 0.62 0.43 44.19% 1.98 0.41 382.93% 1.95 0.48 306.25% 1.04 0.41 153.66%

Description Jun 21 Jun 20 Var% Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 241.40 176.61 139.61 132.33 101.63 80.88 74.20 74.64 67.66 63.52 64.02 Net Sales Growth 78.15% 26.50% 5.50% 30.21% 25.66% 9.00% -0.59% 10.32% 6.52% -0.78% Cost Of Goods Sold 184.27 113.50 80.01 75.84 66.72 56.27 48.75 50.09 41.18 39.60 39.82 Gross Profit 57.13 63.11 59.60 56.49 34.90 24.60 25.45 24.54 26.48 23.92 24.20 GP Margin 23.66% 35.73% 42.69% 42.69% 34.34% 30.42% 34.30% 32.88% 39.14% 37.66% 37.80% Total Expenditure 233.37 168.57 132.72 125.86 97.89 77.11 70.85 71.58 63.45 59.28 58.77 Power & Fuel Cost - 35.97 35.32 36.17 20.66 15.83 16.98 14.75 13.43 14.25 14.05 % Of Sales - 20.37% 25.30% 27.33% 20.33% 19.57% 22.88% 19.76% 19.85% 22.43% 21.95% Employee Cost - 1.63 1.13 1.35 1.02 0.54 0.55 0.45 0.61 0.44 0.34 % Of Sales - 0.92% 0.81% 1.02% 1.00% 0.67% 0.74% 0.60% 0.90% 0.69% 0.53% Manufacturing Exp. - 15.99 14.32 10.43 7.84 3.56 3.60 5.06 7.11 4.01 3.53 % Of Sales - 9.05% 10.26% 7.88% 7.71% 4.40% 4.85% 6.78% 10.51% 6.31% 5.51% General & Admin Exp. - 1.22 1.47 1.51 0.68 0.80 0.47 0.74 0.23 0.20 0.28 % Of Sales - 0.69% 1.05% 1.14% 0.67% 0.99% 0.63% 0.99% 0.34% 0.31% 0.44% Selling & Distn. Exp. - 0.22 0.45 0.48 0.82 0.09 0.50 0.48 0.89 0.76 0.74 % Of Sales - 0.12% 0.32% 0.36% 0.81% 0.11% 0.67% 0.64% 1.32% 1.20% 1.16% Miscellaneous Exp. - 0.05 0.02 0.08 0.16 0.01 0.00 0.01 0.00 0.00 0.74 % Of Sales - 0.03% 0.01% 0.06% 0.16% 0.01% 0% 0.01% 0% 0% 0% EBITDA 8.03 8.04 6.89 6.47 3.74 3.77 3.35 3.06 4.21 4.24 5.25 EBITDA Margin 3.33% 4.55% 4.94% 4.89% 3.68% 4.66% 4.51% 4.10% 6.22% 6.68% 8.20% Other Income 4.97 2.08 0.69 0.60 0.10 0.07 0.14 0.40 0.28 0.26 0.21 Interest 2.40 2.44 3.42 3.12 1.66 1.70 1.67 1.67 2.70 1.45 2.26 Depreciation 2.12 2.13 2.09 1.93 0.64 0.85 0.66 0.64 0.47 0.38 0.45 PBT 8.47 5.54 2.08 2.02 1.53 1.29 1.15 1.15 1.31 2.68 2.75 Tax 2.44 1.41 0.22 0.38 0.04 -0.45 0.10 0.13 0.02 0.07 0.08 Tax Rate 28.81% 25.45% 10.58% 18.81% 2.61% -34.88% 8.70% 11.30% 1.53% 2.61% 2.91% PAT 6.04 4.13 1.86 1.64 1.49 1.74 1.06 1.02 1.30 2.62 2.67 PAT before Minority Interest 6.04 4.13 1.86 1.64 1.49 1.74 1.06 1.02 1.30 2.62 2.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.50% 2.34% 1.33% 1.24% 1.47% 2.15% 1.43% 1.37% 1.92% 4.12% 4.17% PAT Growth 222.99% 122.04% 13.41% 10.07% -14.37% 64.15% 3.92% -21.54% -50.38% -1.87% EPS 5.59 3.82 1.72 1.52 1.38 1.61 0.98 0.94 1.20 2.43 2.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 19.02 14.89 13.02 11.38 9.89 8.15 7.09 6.80 5.50 2.89 Share Capital 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 Total Reserves 8.23 4.10 2.23 0.59 -0.90 -2.64 -3.70 -3.99 -5.29 -7.90 Non-Current Liabilities 17.55 17.38 19.47 18.30 9.79 5.78 9.05 8.76 17.82 18.80 Secured Loans 8.96 8.89 8.43 10.02 1.70 0.03 0.10 0.00 0.00 0.00 Unsecured Loans 7.00 7.61 9.97 7.58 7.42 4.63 7.93 7.87 16.95 17.99 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 46.08 35.20 30.78 22.79 23.43 23.54 20.67 18.62 18.81 18.77 Trade Payables 16.01 10.86 9.65 7.03 7.55 7.96 4.96 3.67 3.73 4.48 Other Current Liabilities 8.48 4.56 5.08 3.72 2.31 1.42 0.64 1.28 1.33 0.95 Short Term Borrowings 18.41 18.70 14.07 10.85 12.72 13.29 14.29 13.09 13.07 13.00 Short Term Provisions 3.18 1.07 1.97 1.19 0.85 0.87 0.78 0.58 0.68 0.34 Total Liabilities 82.65 67.47 63.27 52.47 43.11 37.47 36.81 34.18 42.13 40.46 Net Block 25.36 27.50 28.14 7.32 7.75 8.30 8.78 9.82 5.86 6.17 Gross Block 68.38 68.38 66.93 44.18 44.07 43.77 43.59 43.31 38.87 38.81 Accumulated Depreciation 43.02 40.88 38.80 36.86 36.32 35.47 34.81 33.48 33.01 32.63 Non Current Assets 26.20 30.56 32.18 31.87 18.40 13.72 14.14 14.75 18.08 19.00 Capital Work in Progress 0.00 0.00 0.00 21.84 6.66 3.39 1.95 1.95 1.95 1.69 Non Current Investment 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.25 1.18 1.55 1.18 3.98 1.15 1.06 2.96 10.26 10.17 Other Non Current Assets 0.57 1.87 2.48 1.51 0.00 0.87 2.33 0.00 0.00 0.95 Current Assets 56.45 36.91 31.10 20.60 24.72 23.75 22.67 19.43 24.06 21.46 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.46 10.65 10.17 9.61 13.56 14.41 12.19 11.31 15.85 16.03 Sundry Debtors 33.36 16.36 17.25 7.89 9.59 7.84 6.36 4.77 6.46 4.86 Cash & Bank 6.71 4.15 0.20 0.17 0.16 0.03 3.36 2.02 1.31 0.14 Other Current Assets 11.93 0.20 0.15 0.22 1.40 1.48 0.76 1.32 0.43 0.43 Short Term Loans & Adv. 11.72 5.55 3.33 2.72 1.25 1.40 0.70 1.30 0.43 0.43 Net Current Assets 10.38 1.71 0.32 -2.19 1.28 0.21 2.00 0.81 5.25 2.68 Total Assets 82.65 67.47 63.28 52.47 43.12 37.47 36.81 34.18 42.14 40.46

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 1.09 7.13 0.06 7.60 2.36 1.98 1.43 14.07 2.43 -3.93 PBT 5.54 2.08 2.02 1.53 1.29 1.15 1.15 1.31 2.68 2.75 Adjustment 4.33 5.00 4.86 2.22 2.31 2.14 1.95 -0.36 0.44 2.51 Changes in Working Capital -8.26 0.45 -6.81 3.85 -1.23 -1.31 -0.18 12.44 -0.52 -7.06 Cash after chg. in Working capital 1.62 7.53 0.06 7.60 2.36 1.98 2.92 13.40 2.60 -1.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -1.67 -1.07 -0.89 -0.81 Tax Paid -0.53 -0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.18 1.74 0.71 -1.45 Cash From Investing Activity -0.08 -0.72 -1.82 -14.16 -5.44 -0.16 -0.18 -4.29 -0.21 -1.40 Net Fixed Assets 0.00 -1.45 -0.91 -15.29 -3.57 -1.62 -0.28 -4.44 -0.32 -1.47 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.08 0.73 -0.91 1.13 -1.87 1.46 0.10 0.15 0.11 0.07 Cash from Financing Activity 0.04 -2.46 1.78 6.57 3.22 -5.16 -1.38 -9.70 -1.94 5.44 Net Cash Inflow / Outflow 1.05 3.95 0.03 0.00 0.14 -3.34 -0.14 0.08 0.27 0.12 Opening Cash & Equivalents 4.15 0.20 0.17 0.16 0.03 3.36 0.48 0.39 0.12 0.00 Closing Cash & Equivalent 5.20 4.15 0.20 0.17 0.16 0.03 0.34 0.48 0.39 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 17.63 13.80 12.07 10.55 9.17 7.55 6.57 6.30 5.10 2.67 ROA 5.51% 2.85% 2.84% 3.12% 4.32% 2.85% 2.86% 3.40% 6.34% 7.02% ROE 24.38% 13.36% 13.46% 14.00% 19.31% 13.90% 14.62% 21.07% 62.40% 172.40% ROCE 14.49% 10.77% 11.02% 8.24% 9.76% 9.87% 9.57% 12.23% 11.57% 14.03% Fixed Asset Turnover 2.58 2.06 2.38 2.32 1.89 1.83 1.86 1.65 1.64 1.65 Receivable days 51.38 43.94 34.68 31.20 38.38 32.49 25.12 30.31 32.55 29.68 Inventory Days 15.61 27.22 27.28 41.36 61.61 60.88 53.05 73.26 91.57 77.98 Payable days 43.21 46.80 23.69 27.09 36.84 33.56 21.88 21.26 25.48 23.94 Cash Conversion Cycle 23.78 24.36 38.27 45.47 63.15 59.81 56.29 82.31 98.64 83.72 Total Debt/Equity 2.04 2.51 2.82 2.82 2.42 2.36 3.22 3.26 5.67 11.01 Interest Cover 3.28 1.61 1.65 1.92 1.76 1.69 1.68 1.49 2.85 2.21

Top Investors:

apex commotrade private limited .

winall vinimay private limited .

uma devi garodia

bharati vijay bhandari

hedgehorse consultancy private limited

signet vinimay private limited .

spice merchants private limited .

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback