Nifty

:

11922.55

Sensex

:

40605.07

49.50 (0.42%)
173.47 (0.43%)

Login

Nifty
Sensex

:
:

11922.55
40605.07

49.50 (0.42%)
173.47 (0.43%)

Ganga Papers India Ltd.

Paper & Paper Products

Rating :

50/99

BSE: 531813 | NSE: Not Listed

Watchlist

NSE BSE

37.35

16-Oct-2020

Open
High
Low
Previous Close

37.35
37.35
37.35
37.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2
74
55.65
18.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.30
22.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.88
N/A
2.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.24
12.13
17.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.43
16.15
11.41

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.18
9.96
-1.95

P:E (Median)

8 Years
5 Years
3 Years

-
21.73
32.22

P:BV (Average)

8 Years
5 Years
3 Years

-
2.04
2.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
15.01
16.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 28.86 36.43 -20.78% 36.44 33.35 9.27% 35.90 37.95 -5.40% 30.84 34.29 -10.06%
Expenses 27.48 34.92 -21.31% 34.24 31.58 8.42% 34.54 36.13 -4.40% 29.07 32.87 -11.56%
EBITDA 1.38 1.51 -8.61% 2.20 1.78 23.60% 1.36 1.82 -25.27% 1.77 1.42 24.65%
EBIDTM 4.77% 4.15% 6.03% 5.33% 3.78% 4.80% 5.74% 4.15%
Other Income 0.24 0.24 0.00% 0.25 0.32 -21.88% 0.28 0.28 0.00% -0.08 0.01 -
Interest 0.64 0.76 -15.79% 1.16 1.04 11.54% 0.68 1.10 -38.18% 0.76 0.34 123.53%
Depreciation 0.53 0.51 3.92% 0.55 0.54 1.85% 0.51 0.52 -1.92% 0.51 0.50 2.00%
PBT 0.44 0.48 -8.33% 0.74 0.52 42.31% 0.45 0.48 -6.25% 0.42 0.60 -30.00%
Tax 0.00 0.00 0 0.22 0.38 -42.11% 0.00 0.00 0 0.00 0.00 0
PAT 0.44 0.48 -8.33% 0.52 0.14 271.43% 0.45 0.48 -6.25% 0.42 0.60 -30.00%
PATM 1.54% 1.32% 1.42% 0.42% 1.25% 1.26% 1.35% 1.74%
EPS 0.41 0.45 -8.89% 0.48 0.13 269.23% 0.41 0.44 -6.82% 0.39 0.55 -29.09%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 132.04 132.33 101.63 80.88 74.20 74.64 67.66 63.52 64.02 58.31 41.70 Net Sales Growth -7.03% 30.21% 25.66% 9.00% -0.59% 10.32% 6.52% -0.78% 9.79% 39.83% Cost Of Goods Sold 79.91 75.84 66.72 56.27 48.75 50.09 41.18 39.60 39.82 36.16 25.20 Gross Profit 52.13 56.49 34.90 24.60 25.45 24.54 26.48 23.92 24.20 22.15 16.51 GP Margin 39.48% 42.69% 34.34% 30.42% 34.30% 32.88% 39.14% 37.66% 37.80% 37.99% 39.59% Total Expenditure 125.33 125.86 97.89 77.11 70.85 71.58 63.45 59.28 58.77 53.36 38.54 Power & Fuel Cost - 36.17 20.66 15.83 16.98 14.75 13.43 14.25 14.05 12.27 9.49 % Of Sales - 27.33% 20.33% 19.57% 22.88% 19.76% 19.85% 22.43% 21.95% 21.04% 22.76% Employee Cost - 1.35 1.02 0.54 0.55 0.45 0.61 0.44 0.34 0.26 0.25 % Of Sales - 1.02% 1.00% 0.67% 0.74% 0.60% 0.90% 0.69% 0.53% 0.45% 0.60% Manufacturing Exp. - 10.43 7.84 3.56 3.60 5.06 7.11 4.01 3.53 3.45 2.70 % Of Sales - 7.88% 7.71% 4.40% 4.85% 6.78% 10.51% 6.31% 5.51% 5.92% 6.47% General & Admin Exp. - 1.51 0.68 0.80 0.47 0.74 0.23 0.20 0.28 0.27 0.22 % Of Sales - 1.14% 0.67% 0.99% 0.63% 0.99% 0.34% 0.31% 0.44% 0.46% 0.53% Selling & Distn. Exp. - 0.48 0.82 0.09 0.50 0.48 0.89 0.76 0.74 0.92 0.68 % Of Sales - 0.36% 0.81% 0.11% 0.67% 0.64% 1.32% 1.20% 1.16% 1.58% 1.63% Miscellaneous Exp. - 0.08 0.16 0.01 0.00 0.01 0.00 0.00 0.00 0.02 0.68 % Of Sales - 0.06% 0.16% 0.01% 0% 0.01% 0% 0% 0% 0.03% 0% EBITDA 6.71 6.47 3.74 3.77 3.35 3.06 4.21 4.24 5.25 4.95 3.16 EBITDA Margin 5.08% 4.89% 3.68% 4.66% 4.51% 4.10% 6.22% 6.68% 8.20% 8.49% 7.58% Other Income 0.69 0.60 0.10 0.07 0.14 0.40 0.28 0.26 0.21 0.39 0.11 Interest 3.24 3.12 1.66 1.70 1.67 1.67 2.70 1.45 2.26 0.96 0.82 Depreciation 2.10 1.93 0.64 0.85 0.66 0.64 0.47 0.38 0.45 0.53 0.78 PBT 2.05 2.02 1.53 1.29 1.15 1.15 1.31 2.68 2.75 3.86 1.67 Tax 0.22 0.38 0.04 -0.45 0.10 0.13 0.02 0.07 0.08 0.06 0.00 Tax Rate 10.73% 18.81% 2.61% -34.88% 8.70% 11.30% 1.53% 2.61% 2.91% 1.55% 0.00% PAT 1.83 1.64 1.49 1.74 1.06 1.02 1.30 2.62 2.67 3.80 1.67 PAT before Minority Interest 1.83 1.64 1.49 1.74 1.06 1.02 1.30 2.62 2.67 3.80 1.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.39% 1.24% 1.47% 2.15% 1.43% 1.37% 1.92% 4.12% 4.17% 6.52% 4.00% PAT Growth 7.65% 10.07% -14.37% 64.15% 3.92% -21.54% -50.38% -1.87% -29.74% 127.54% EPS 1.69 1.52 1.38 1.61 0.98 0.94 1.20 2.43 2.47 3.52 1.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 13.02 11.38 9.89 8.15 7.09 6.80 5.50 2.89 0.21 -3.58 Share Capital 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 Total Reserves 2.23 0.59 -0.90 -2.64 -3.70 -3.99 -5.29 -7.90 -10.58 -14.37 Non-Current Liabilities 19.47 18.30 9.79 5.78 9.05 8.76 17.82 18.80 28.10 22.61 Secured Loans 8.43 10.02 1.70 0.03 0.10 0.00 0.00 0.00 0.00 2.39 Unsecured Loans 9.97 7.58 7.42 4.63 7.93 7.87 16.95 17.99 27.37 19.54 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 30.78 22.79 23.43 23.54 20.67 18.62 18.81 18.77 7.41 1.89 Trade Payables 9.65 7.03 7.55 7.96 4.96 3.67 3.73 4.48 3.42 1.39 Other Current Liabilities 5.08 3.72 2.31 1.42 0.64 1.28 1.33 0.95 3.68 0.26 Short Term Borrowings 14.07 10.85 12.72 13.29 14.29 13.09 13.07 13.00 8.59 0.00 Short Term Provisions 1.97 1.19 0.85 0.87 0.78 0.58 0.68 0.34 0.30 0.24 Total Liabilities 63.27 52.47 43.11 37.47 36.81 34.18 42.13 40.46 35.72 20.92 Net Block 28.14 7.32 7.75 8.30 8.78 9.82 5.86 6.17 6.51 6.48 Gross Block 66.93 44.18 44.07 43.77 43.59 43.31 38.87 38.81 38.69 38.14 Accumulated Depreciation 38.80 36.86 36.32 35.47 34.81 33.48 33.01 32.63 32.18 31.65 Non Current Assets 32.18 31.87 18.40 13.72 14.14 14.75 18.08 19.00 8.74 6.50 Capital Work in Progress 0.00 21.84 6.66 3.39 1.95 1.95 1.95 1.69 0.34 0.00 Non Current Investment 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 1.55 1.18 3.98 1.15 1.06 2.96 10.26 10.17 1.30 0.00 Other Non Current Assets 2.48 1.51 0.00 0.87 2.33 0.00 0.00 0.95 0.58 0.00 Current Assets 31.10 20.60 24.72 23.75 22.67 19.43 24.06 21.46 28.86 14.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.17 9.61 13.56 14.41 12.19 11.31 15.85 16.03 11.33 7.54 Sundry Debtors 17.25 7.89 9.59 7.84 6.36 4.77 6.46 4.86 5.55 5.13 Cash & Bank 0.20 0.17 0.16 0.03 3.36 2.02 1.31 0.14 6.26 0.32 Other Current Assets 3.48 0.22 0.15 0.08 0.76 1.32 0.43 0.43 5.72 1.43 Short Term Loans & Adv. 3.33 2.72 1.25 1.40 0.70 1.30 0.43 0.43 2.48 1.43 Net Current Assets 0.32 -2.19 1.28 0.21 2.00 0.81 5.25 2.68 21.45 12.53 Total Assets 63.28 52.47 43.12 37.47 36.81 34.18 42.14 40.46 37.60 20.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.06 7.60 2.36 1.98 1.43 14.07 2.43 -3.93 7.29 -0.03 PBT 2.02 1.53 1.29 1.15 1.15 1.31 2.68 2.75 3.86 1.67 Adjustment 4.86 2.22 2.31 2.14 1.95 -0.36 0.44 2.51 1.09 1.49 Changes in Working Capital -6.81 3.85 -1.23 -1.31 -0.18 12.44 -0.52 -7.06 2.93 -2.48 Cash after chg. in Working capital 0.06 7.60 2.36 1.98 2.92 13.40 2.60 -1.81 7.88 0.69 Interest Paid 0.00 0.00 0.00 0.00 -1.67 -1.07 -0.89 -0.81 -0.84 -0.82 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.12 0.07 Extra & Other Items 0.00 0.00 0.00 0.00 0.18 1.74 0.71 -1.45 0.13 0.03 Cash From Investing Activity -1.82 -14.16 -5.44 -0.16 -0.18 -4.29 -0.21 -1.40 -0.87 -0.87 Net Fixed Assets -0.91 -15.29 -3.57 -1.62 -0.28 -4.44 -0.32 -1.47 -0.89 -0.88 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.91 1.13 -1.87 1.46 0.10 0.15 0.11 0.07 0.02 0.01 Cash from Financing Activity 1.78 6.57 3.22 -5.16 -1.38 -9.70 -1.94 5.44 -6.56 0.92 Net Cash Inflow / Outflow 0.03 0.00 0.14 -3.34 -0.14 0.08 0.27 0.12 -0.14 0.02 Opening Cash & Equivalents 0.17 0.16 0.03 3.36 0.48 0.39 0.12 0.00 0.14 0.12 Closing Cash & Equivalent 0.20 0.17 0.16 0.03 0.34 0.48 0.39 0.12 0.00 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 12.07 10.55 9.17 7.55 6.57 6.30 5.10 2.67 0.20 -3.32 ROA 2.84% 3.12% 4.32% 2.85% 2.86% 3.40% 6.34% 7.02% 13.41% 7.64% ROE 13.46% 14.00% 19.31% 13.90% 14.62% 21.07% 62.40% 172.40% 0.00% 0.00% ROCE 11.02% 8.24% 9.76% 9.87% 9.57% 12.23% 11.57% 14.03% 17.47% 12.82% Fixed Asset Turnover 2.38 2.32 1.89 1.83 1.86 1.65 1.64 1.65 1.52 1.11 Receivable days 34.68 31.20 38.38 32.49 25.12 30.31 32.55 29.68 33.41 43.30 Inventory Days 27.28 41.36 61.61 60.88 53.05 73.26 91.57 77.98 59.04 71.03 Payable days 23.69 27.09 36.84 33.56 21.88 21.26 25.48 23.94 16.41 9.67 Cash Conversion Cycle 38.27 45.47 63.15 59.81 56.29 82.31 98.64 83.72 76.04 104.66 Total Debt/Equity 2.82 2.82 2.42 2.36 3.22 3.26 5.67 11.01 171.07 -6.12 Interest Cover 1.65 1.92 1.76 1.69 1.68 1.49 2.85 2.21 5.03 3.04

Top Investors:

apex commotrade private limited .

uma devi garodia

winall vinimay private limited .

hedgehorse consultancy private limi

signet vinimay private limited .

spice merchants private limited .

gouri kumar prusty and sons huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback