Nifty

:

25597.65

Sensex

:

83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Login

Nifty
Sensex

:
:

25597.65
83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Ganga Papers India Ltd.

Paper & Paper Products

Rating :

54/99

BSE: 531813 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

94.46
60.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.99
N/A
3.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.26
7.85
-4.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.16
-5.40
-7.94

PAT CAGR (%)

10 Years
5 Years
3 Years

3.87
-17.80
-21.87

P:E (Median)

8 Years
5 Years
3 Years

23.25
20.54
67.81

P:BV (Average)

8 Years
5 Years
3 Years

3.30
3.41
3.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.05
14.71
17.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 62.36 65.73 -5.13% 64.17 62.39 2.85% 70.47 64.01 10.09% 57.32 56.94 0.67%
Expenses 60.75 64.28 -5.49% 62.42 60.56 3.07% 69.21 62.39 10.93% 55.84 55.38 0.83%
EBITDA 1.61 1.45 11.03% 1.75 1.84 -4.89% 1.27 1.63 -22.09% 1.48 1.56 -5.13%
EBIDTM 2.59% 2.20% 2.73% 2.94% 1.80% 2.54% 2.58% 2.73%
Other Income 0.02 0.03 -33.33% 0.28 0.14 100.00% 0.03 0.04 -25.00% 0.03 0.10 -70.00%
Interest 0.63 0.51 23.53% 0.68 0.63 7.94% 0.30 0.69 -56.52% 0.58 0.71 -18.31%
Depreciation 0.59 0.55 7.27% 0.55 0.56 -1.79% 0.55 0.56 -1.79% 0.55 0.56 -1.79%
PBT 0.41 0.42 -2.38% 0.80 0.79 1.27% 0.45 0.42 7.14% 0.38 0.39 -2.56%
Tax 0.11 0.11 0.00% 0.18 0.20 -10.00% 0.16 0.11 45.45% 0.04 0.12 -66.67%
PAT 0.31 0.31 0.00% 0.62 0.59 5.08% 0.29 0.31 -6.45% 0.35 0.27 29.63%
PATM 0.50% 0.47% 0.96% 0.95% 0.41% 0.48% 0.60% 0.47%
EPS 0.29 0.29 0.00% 0.57 0.55 3.64% 0.26 0.29 -10.34% 0.32 0.25 28.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 254.32 257.69 245.50 297.95 282.25 176.61 139.61 132.33 101.63 80.88 74.20 Net Sales Growth 2.11% 4.97% -17.60% 5.56% 59.82% 26.50% 5.50% 30.21% 25.66% 9.00% Cost Of Goods Sold 197.31 185.79 178.51 214.85 207.27 113.50 80.01 75.84 66.72 56.27 48.75 Gross Profit 57.01 71.90 66.99 83.09 74.98 63.11 59.60 56.49 34.90 24.60 25.45 GP Margin 22.42% 27.90% 27.29% 27.89% 26.57% 35.73% 42.69% 42.69% 34.34% 30.42% 34.30% Total Expenditure 248.22 251.60 238.79 288.74 270.70 168.57 132.72 125.86 97.89 77.11 70.85 Power & Fuel Cost - 42.04 43.24 54.73 44.04 35.97 35.32 36.17 20.66 15.83 16.98 % Of Sales - 16.31% 17.61% 18.37% 15.60% 20.37% 25.30% 27.33% 20.33% 19.57% 22.88% Employee Cost - 2.81 2.66 2.97 2.67 1.63 1.13 1.35 1.02 0.54 0.55 % Of Sales - 1.09% 1.08% 1.00% 0.95% 0.92% 0.81% 1.02% 1.00% 0.67% 0.74% Manufacturing Exp. - 18.55 12.08 13.09 14.66 15.99 14.32 10.43 7.84 3.56 3.60 % Of Sales - 7.20% 4.92% 4.39% 5.19% 9.05% 10.26% 7.88% 7.71% 4.40% 4.85% General & Admin Exp. - 1.66 1.62 1.95 1.49 1.22 1.47 1.51 0.68 0.80 0.47 % Of Sales - 0.64% 0.66% 0.65% 0.53% 0.69% 1.05% 1.14% 0.67% 0.99% 0.63% Selling & Distn. Exp. - 0.73 0.69 1.07 0.46 0.22 0.45 0.48 0.82 0.09 0.50 % Of Sales - 0.28% 0.28% 0.36% 0.16% 0.12% 0.32% 0.36% 0.81% 0.11% 0.67% Miscellaneous Exp. - 0.01 0.00 0.07 0.12 0.05 0.02 0.08 0.16 0.01 0.50 % Of Sales - 0.00% 0% 0.02% 0.04% 0.03% 0.01% 0.06% 0.16% 0.01% 0% EBITDA 6.11 6.09 6.71 9.21 11.55 8.04 6.89 6.47 3.74 3.77 3.35 EBITDA Margin 2.40% 2.36% 2.73% 3.09% 4.09% 4.55% 4.94% 4.89% 3.68% 4.66% 4.51% Other Income 0.36 0.38 0.32 0.18 0.41 2.08 0.69 0.60 0.10 0.07 0.14 Interest 2.19 2.22 2.78 2.78 2.63 2.44 3.42 3.12 1.66 1.70 1.67 Depreciation 2.24 2.21 2.24 2.16 2.12 2.13 2.09 1.93 0.64 0.85 0.66 PBT 2.04 2.05 2.01 4.44 7.21 5.54 2.08 2.02 1.53 1.29 1.15 Tax 0.49 0.50 0.53 1.19 1.85 1.41 0.22 0.38 0.04 -0.45 0.10 Tax Rate 24.02% 24.39% 26.37% 26.80% 25.66% 25.45% 10.58% 18.81% 2.61% -34.88% 8.70% PAT 1.57 1.55 1.48 3.25 5.36 4.13 1.86 1.64 1.49 1.74 1.06 PAT before Minority Interest 1.57 1.55 1.48 3.25 5.36 4.13 1.86 1.64 1.49 1.74 1.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.62% 0.60% 0.60% 1.09% 1.90% 2.34% 1.33% 1.24% 1.47% 2.15% 1.43% PAT Growth 6.08% 4.73% -54.46% -39.37% 29.78% 122.04% 13.41% 10.07% -14.37% 64.15% EPS 1.45 1.44 1.37 3.01 4.96 3.82 1.72 1.52 1.38 1.61 0.98

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 30.66 29.11 27.63 24.38 19.02 14.89 13.02 11.38 9.89 8.15 Share Capital 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 Total Reserves 19.87 18.32 16.84 13.59 8.23 4.10 2.23 0.59 -0.90 -2.64 Non-Current Liabilities 2.02 2.27 4.19 14.83 17.55 17.38 19.47 18.30 9.79 5.78 Secured Loans 0.08 0.18 1.40 10.35 8.96 8.89 8.43 10.02 1.70 0.03 Unsecured Loans 0.26 0.31 0.97 2.70 7.00 7.61 9.97 7.58 7.42 4.63 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 53.01 52.29 62.17 55.62 46.08 35.20 30.78 22.79 23.43 23.54 Trade Payables 13.23 10.65 14.49 16.20 16.01 10.86 9.65 7.03 7.55 7.96 Other Current Liabilities 2.30 3.56 6.76 10.17 8.48 4.56 5.08 3.72 2.31 1.42 Short Term Borrowings 35.06 35.50 37.87 24.91 18.41 18.70 14.07 10.85 12.72 13.29 Short Term Provisions 2.42 2.58 3.06 4.34 3.18 1.07 1.97 1.19 0.85 0.87 Total Liabilities 85.69 83.67 93.99 94.83 82.65 67.47 63.27 52.47 43.11 37.47 Net Block 24.75 20.20 22.43 23.23 25.36 27.50 28.14 7.32 7.75 8.30 Gross Block 76.42 69.66 69.66 68.30 68.38 68.38 66.93 44.18 44.07 43.77 Accumulated Depreciation 51.67 49.47 47.23 45.07 43.02 40.88 38.80 36.86 36.32 35.47 Non Current Assets 25.73 20.57 22.78 23.70 26.20 30.56 32.18 31.87 18.40 13.72 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.84 6.66 3.39 Non Current Investment 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.19 0.14 0.17 0.20 0.25 1.18 1.55 1.18 3.98 1.15 Other Non Current Assets 0.78 0.23 0.16 0.26 0.57 1.87 2.48 1.51 0.00 0.87 Current Assets 59.95 63.10 71.22 71.13 56.45 36.91 31.10 20.60 24.72 23.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 16.57 19.31 23.27 14.14 4.46 10.65 10.17 9.61 13.56 14.41 Sundry Debtors 38.88 36.09 37.85 32.61 33.36 16.36 17.25 7.89 9.59 7.84 Cash & Bank 0.95 1.55 2.43 9.51 6.71 4.15 0.20 0.17 0.16 0.03 Other Current Assets 3.54 0.25 0.25 0.43 11.93 5.75 3.48 2.94 1.40 1.48 Short Term Loans & Adv. 3.24 5.90 7.42 14.44 11.72 5.55 3.33 2.72 1.25 1.40 Net Current Assets 6.95 10.81 9.05 15.51 10.38 1.71 0.32 -2.19 1.28 0.21 Total Assets 85.68 83.67 94.00 94.83 82.65 67.47 63.28 52.47 43.12 37.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.54 8.88 -6.71 1.96 1.09 7.13 0.06 7.60 2.36 1.98 PBT 2.05 2.01 4.44 7.21 5.54 2.08 2.02 1.53 1.29 1.15 Adjustment 3.95 4.79 4.42 4.21 4.33 5.00 4.86 2.22 2.31 2.14 Changes in Working Capital 2.14 3.02 -13.41 -8.73 -8.26 0.45 -6.81 3.85 -1.23 -1.31 Cash after chg. in Working capital 8.14 9.83 -4.55 2.69 1.62 7.53 0.06 7.60 2.36 1.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.59 -0.94 -2.16 -0.73 -0.53 -0.40 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.71 -0.17 -0.09 -0.33 -0.08 -0.72 -1.82 -14.16 -5.44 -0.16 Net Fixed Assets -6.76 0.00 -1.36 0.08 0.00 -1.45 -0.91 -15.29 -3.57 -1.62 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.05 -0.17 1.27 -0.41 -0.08 0.73 -0.91 1.13 -1.87 1.46 Cash from Financing Activity -3.44 -9.79 0.80 0.41 0.04 -2.46 1.78 6.57 3.22 -5.16 Net Cash Inflow / Outflow -2.61 -1.08 -6.00 2.04 1.05 3.95 0.03 0.00 0.14 -3.34 Opening Cash & Equivalents 0.00 1.24 7.24 5.20 4.15 0.20 0.17 0.16 0.03 3.36 Closing Cash & Equivalent -2.61 0.16 1.24 7.24 5.20 4.15 0.20 0.17 0.16 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 28.42 26.98 25.61 22.59 17.63 13.80 12.07 10.55 9.17 7.55 ROA 1.83% 1.66% 3.45% 6.03% 5.51% 2.85% 2.84% 3.12% 4.32% 2.85% ROE 5.20% 5.21% 12.51% 24.68% 24.38% 13.36% 13.46% 14.00% 19.31% 13.90% ROCE 6.45% 6.93% 10.49% 15.91% 14.49% 10.77% 11.02% 8.24% 9.76% 9.87% Fixed Asset Turnover 3.53 3.52 4.32 4.13 2.58 2.06 2.38 2.32 1.89 1.83 Receivable days 53.10 54.97 43.16 42.65 51.38 43.94 34.68 31.20 38.38 32.49 Inventory Days 25.41 31.65 22.91 12.02 15.61 27.22 27.28 41.36 61.61 60.88 Payable days 23.46 25.70 26.06 28.36 43.21 46.80 23.69 27.09 36.84 33.56 Cash Conversion Cycle 55.05 60.92 40.01 26.32 23.78 24.36 38.27 45.47 63.15 59.81 Total Debt/Equity 1.16 1.27 1.61 1.70 2.04 2.51 2.82 2.82 2.42 2.36 Interest Cover 1.92 1.72 2.59 3.74 3.28 1.61 1.65 1.92 1.76 1.69

Top Investors:

apex commotrade private limited .

winall vinimay private limited .

uma devi garodia

poddar global private ltd

bharati vijay bhandari

hedgehorse consultancy private limited

spice merchants private limited .

signet vinimay private limited .

Annual Reports:

News Update:

Kasat Paper - Quarterly Results
13th Aug 2025, 17:45 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback