PBT
4.59
7.45
8.59
9.15
8.02
9.62
6.18
5.48
6.49
6.11
Adjustment
6.97
6.27
5.59
2.33
3.46
2.98
3.96
2.82
2.00
0.65
Changes in Working Capital
1.81
-16.05
-9.41
-4.81
-19.96
-5.63
-3.53
-19.57
-10.35
-7.51
Cash after chg. in Working capital
13.37
-2.34
4.78
6.67
-8.47
6.98
6.61
-11.26
-1.87
-0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.58
-2.19
-3.16
-2.69
-2.68
-2.90
0.00
-2.08
-1.73
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.14
0.00
0.00
0.00
0.00
0.00