Nifty
:
11796.45
Sensex
:
39434.94
96.80 (0.83%)
311.98 (0.80%)
Nifty
Sensex
:
:
11796.45
39434.94
96.80 (0.83%)
311.98 (0.80%)

Rodium Realty Ltd.

Construction - Real Estate

Rating :
58/99

BSE: 531822 | NSE: Not Listed

NSE BSE
116.70
-0.85 (-0.72%)
25-Jun-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  116.85
  •  116.95
  •  113.00
  •  117.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4147
  •  4.84
  •  163.00
  •  98.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.18
  • 17.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110.32
  • 0.68%
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.41%
  • 0.76%
  • 24.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 85.55
  • 10.47
  • 40.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -28.71
  • -23.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -34.70
  • -47.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.69
  • 18.31
  • 8.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 4.84
  • 3.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.67
  • 40.93
  • 48.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
29.02
49.36
10.53
20.79
17.64
7.05
Net Sales Growth
-
-41.21%
368.76%
-49.35%
17.86%
150.21%
 
Cost Of Goods Sold
-
23.97
42.73
2.79
15.69
10.28
3.63
Gross Profit
-
5.05
6.63
7.74
5.10
7.36
3.42
GP Margin
-
17.40%
13.43%
73.50%
24.53%
41.72%
48.51%
Total Expenditure
-
28.28
47.25
7.69
18.58
13.62
7.17
Power & Fuel Cost
-
0.09
0.06
0.06
0.06
0.05
0.04
% Of Sales
-
0.31%
0.12%
0.57%
0.29%
0.28%
0.57%
Employee Cost
-
1.04
0.83
0.74
0.69
0.58
0.52
% Of Sales
-
3.58%
1.68%
7.03%
3.32%
3.29%
7.38%
Manufacturing Exp.
-
0.08
0.15
2.09
0.15
0.15
0.07
% Of Sales
-
0.28%
0.30%
19.85%
0.72%
0.85%
0.99%
General & Admin Exp.
-
2.22
2.31
1.68
1.76
1.99
2.65
% Of Sales
-
7.65%
4.68%
15.95%
8.47%
11.28%
37.59%
Selling & Distn. Exp.
-
0.68
0.68
0.22
0.03
0.05
0.04
% Of Sales
-
2.34%
1.38%
2.09%
0.14%
0.28%
0.57%
Miscellaneous Exp.
-
0.21
0.49
0.11
0.20
0.52
0.20
% Of Sales
-
0.72%
0.99%
1.04%
0.96%
2.95%
2.84%
EBITDA
-
0.74
2.11
2.84
2.21
4.02
-0.12
EBITDA Margin
-
2.55%
4.27%
26.97%
10.63%
22.79%
-1.70%
Other Income
-
1.85
1.43
1.57
1.67
1.62
2.07
Interest
-
1.80
2.10
0.57
0.78
1.71
2.44
Depreciation
-
0.12
0.09
0.14
0.22
0.15
0.14
PBT
-
0.67
1.36
3.70
2.89
3.78
-0.63
Tax
-
0.40
0.55
1.52
0.88
1.18
-0.20
Tax Rate
-
59.70%
40.44%
41.08%
30.45%
31.22%
31.75%
PAT
-
0.26
0.81
2.19
2.01
2.60
-0.43
PAT before Minority Interest
-
0.26
0.81
2.19
2.01
2.60
-0.43
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.90%
1.64%
20.80%
9.67%
14.74%
-6.10%
PAT Growth
-
-67.90%
-63.01%
8.96%
-22.69%
-
 
Unadjusted EPS
-
0.82
2.48
4.40
3.87
5.74
-3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10.82
10.94
16.85
15.73
14.85
13.92
Share Capital
3.44
3.44
10.44
10.44
10.44
10.44
Total Reserves
7.38
7.49
6.41
5.29
4.41
3.47
Non-Current Liabilities
31.00
17.83
5.67
16.82
0.18
-0.37
Secured Loans
23.79
10.97
5.55
16.73
0.06
0.12
Unsecured Loans
7.00
7.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
0.23
0.15
0.13
0.08
0.07
Current Liabilities
71.08
66.59
87.65
83.54
77.51
57.42
Trade Payables
5.31
3.22
2.26
1.92
0.18
0.07
Other Current Liabilities
20.85
18.51
37.31
22.95
30.99
14.68
Short Term Borrowings
44.89
44.84
47.00
57.59
44.67
42.67
Short Term Provisions
0.03
0.02
1.09
1.08
1.67
0.00
Total Liabilities
113.19
95.36
110.17
116.09
92.54
70.97
Net Block
0.28
0.29
0.27
0.51
0.95
1.27
Gross Block
0.48
0.38
0.67
0.86
1.35
1.64
Accumulated Depreciation
0.21
0.09
0.40
0.35
0.40
0.37
Non Current Assets
9.81
9.85
18.67
18.04
18.91
10.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.45
1.47
2.07
2.14
2.52
1.90
Long Term Loans & Adv.
0.03
0.03
1.49
2.65
2.75
1.80
Other Non Current Assets
8.05
8.05
14.84
12.74
12.69
5.05
Current Assets
103.38
85.51
91.50
98.05
73.61
60.95
Current Investments
1.43
5.57
0.00
0.00
0.00
0.00
Inventories
69.52
57.29
85.42
72.93
50.68
38.44
Sundry Debtors
17.77
10.28
1.28
17.64
7.02
0.69
Cash & Bank
6.73
6.90
0.24
0.88
0.05
8.43
Other Current Assets
7.93
0.67
0.67
0.44
15.86
13.39
Short Term Loans & Adv.
7.17
4.80
3.88
6.16
0.25
0.42
Net Current Assets
32.30
18.92
3.85
14.51
-3.90
3.53
Total Assets
113.19
95.36
110.18
116.10
92.54
70.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-18.23
7.11
15.16
-11.42
-8.59
2.26
PBT
0.67
1.36
3.70
2.89
3.78
-0.63
Adjustment
0.28
0.64
6.34
6.24
4.17
3.71
Changes in Working Capital
-18.84
6.04
5.68
-19.77
-16.06
-0.57
Cash after chg. in Working capital
-17.89
8.04
15.73
-10.64
-8.11
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.93
-0.56
-0.78
-0.48
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.04
3.06
1.57
2.06
1.04
1.47
Net Fixed Assets
-0.10
0.29
0.19
0.49
0.29
Net Investments
3.37
-4.97
0.07
0.38
-0.63
Others
-1.23
7.74
1.31
1.19
1.38
Cash from Financing Activity
13.54
-4.30
-17.37
10.19
7.51
-3.69
Net Cash Inflow / Outflow
-2.65
5.87
-0.64
0.83
-0.04
0.05
Opening Cash & Equivalents
6.11
0.24
0.88
0.05
0.08
0.04
Closing Cash & Equivalent
3.46
6.11
0.24
0.88
0.05
0.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
32.71
33.07
29.70
26.25
23.52
20.69
ROA
0.25%
0.78%
1.93%
1.93%
3.18%
-0.61%
ROE
2.48%
7.91%
24.08%
24.86%
36.21%
-6.41%
ROCE
2.97%
4.39%
5.00%
4.52%
8.27%
2.98%
Fixed Asset Turnover
67.23
94.52
13.79
18.77
11.78
4.29
Receivable days
176.40
42.75
327.73
216.48
79.76
35.68
Inventory Days
797.48
527.66
2743.39
1085.23
921.81
1989.53
Payable days
59.01
42.34
58.12
22.71
3.96
5.41
Cash Conversion Cycle
914.87
528.07
3013.00
1279.00
997.62
2019.79
Total Debt/Equity
7.29
6.03
3.78
4.73
3.86
3.36
Interest Cover
1.37
1.65
7.55
4.71
3.21
0.74

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Rodium Realty gets full occupancy certificate for project ‘Xpoint’
    3rd Jun 2019, 10:41 AM

    The company has received Full Occupancy Certificate from Municipal Corporation of Greater Mumbai

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.