Nifty
:
25330.25
Sensex
:
82693.71
91.15 (0.36%)
313.02 (0.38%)
Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Rodium Realty Ltd.

Construction - Real Estate

Rating :
72/99

BSE: 531822 | NSE: Not Listed

NSE BSE
190.85
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  181
  •  190.85
  •  180
  •  190.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104
  •  18832
  •  190.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.99
  • 7.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 160.44
  • N/A
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.42%
  • 2.69%
  • 20.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 6.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 4.67
  • 54.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 20.94
  • 20.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.48
  • 30.51
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.52
  • 7.41
  • 20.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 2.06
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -577.87
  • -936.37
  • 39.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
14.53
8.91
63.08%
22.31
22.09
1.00%
16.78
11.09
51.31%
13.66
7.81
74.90%
Expenses
10.88
12.04
-9.63%
17.00
16.51
2.97%
12.94
11.86
9.11%
12.07
8.34
44.72%
EBITDA
3.64
-3.13
-
5.31
5.58
-4.84%
3.84
-0.78
-
1.59
-0.53
-
EBIDTM
25.08%
-35.15%
23.82%
25.25%
22.89%
-7.01%
11.60%
-6.85%
Other Income
0.39
0.34
14.71%
0.23
0.23
0.00%
0.41
0.42
-2.38%
0.31
0.52
-40.38%
Interest
0.52
0.94
-44.68%
0.57
1.00
-43.00%
0.62
0.58
6.90%
0.77
0.26
196.15%
Depreciation
0.08
0.03
166.67%
0.12
0.03
300.00%
0.09
0.03
200.00%
0.19
0.03
533.33%
PBT
3.44
-3.77
-
4.85
4.78
1.46%
3.54
-0.97
-
0.93
-0.31
-
Tax
1.16
-0.94
-
1.13
-0.04
-
2.01
0.54
272.22%
0.29
0.28
3.57%
PAT
2.27
-2.83
-
3.73
4.82
-22.61%
1.53
-1.52
-
0.65
-0.59
-
PATM
15.66%
-31.78%
16.70%
21.82%
9.12%
-13.66%
4.72%
-7.52%
EPS
7.00
-8.72
-
11.47
14.85
-22.76%
4.71
-4.67
-
1.99
-1.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
67.28
47.55
42.06
12.89
16.00
37.85
39.63
29.02
49.36
10.53
20.79
Net Sales Growth
34.83%
13.05%
226.30%
-19.44%
-57.73%
-4.49%
36.56%
-41.21%
368.76%
-49.35%
 
Cost Of Goods Sold
44.97
40.12
37.29
10.21
14.39
28.99
30.91
23.97
42.73
2.79
15.69
Gross Profit
22.31
7.43
4.76
2.68
1.61
8.87
8.71
5.05
6.63
7.74
5.10
GP Margin
33.16%
15.63%
11.32%
20.79%
10.06%
23.43%
21.98%
17.40%
13.43%
73.50%
24.53%
Total Expenditure
52.89
43.10
40.15
13.40
18.28
36.13
35.61
28.28
47.25
7.69
18.58
Power & Fuel Cost
-
0.08
0.06
0.05
0.07
0.12
0.11
0.09
0.06
0.06
0.06
% Of Sales
-
0.17%
0.14%
0.39%
0.44%
0.32%
0.28%
0.31%
0.12%
0.57%
0.29%
Employee Cost
-
0.46
0.52
0.60
0.69
1.00
1.02
1.04
0.83
0.74
0.69
% Of Sales
-
0.97%
1.24%
4.65%
4.31%
2.64%
2.57%
3.58%
1.68%
7.03%
3.32%
Manufacturing Exp.
-
0.91
1.07
1.19
1.95
1.54
0.85
0.08
0.15
2.09
0.15
% Of Sales
-
1.91%
2.54%
9.23%
12.19%
4.07%
2.14%
0.28%
0.30%
19.85%
0.72%
General & Admin Exp.
-
0.63
0.72
0.57
0.79
2.79
1.35
2.22
2.31
1.68
1.76
% Of Sales
-
1.32%
1.71%
4.42%
4.94%
7.37%
3.41%
7.65%
4.68%
15.95%
8.47%
Selling & Distn. Exp.
-
0.05
0.06
0.00
0.25
0.98
0.86
0.68
0.68
0.22
0.03
% Of Sales
-
0.11%
0.14%
0%
1.56%
2.59%
2.17%
2.34%
1.38%
2.09%
0.14%
Miscellaneous Exp.
-
0.85
0.43
0.78
0.13
0.71
0.52
0.21
0.49
0.11
0.03
% Of Sales
-
1.79%
1.02%
6.05%
0.81%
1.88%
1.31%
0.72%
0.99%
1.04%
0.96%
EBITDA
14.38
4.45
1.91
-0.51
-2.28
1.72
4.02
0.74
2.11
2.84
2.21
EBITDA Margin
21.37%
9.36%
4.54%
-3.96%
-14.25%
4.54%
10.14%
2.55%
4.27%
26.97%
10.63%
Other Income
1.34
1.38
2.33
1.54
2.29
2.04
1.34
1.85
1.43
1.57
1.67
Interest
2.48
2.25
1.76
2.22
3.52
3.34
1.83
1.80
2.10
0.57
0.78
Depreciation
0.48
0.10
0.09
0.05
0.07
0.11
0.12
0.12
0.09
0.14
0.22
PBT
12.76
3.48
2.39
-1.25
-3.58
0.31
3.41
0.67
1.36
3.70
2.89
Tax
4.59
2.16
1.50
-0.58
-0.78
0.17
1.24
0.40
0.55
1.52
0.88
Tax Rate
35.97%
62.07%
62.76%
46.40%
21.79%
54.84%
36.36%
59.70%
40.44%
41.08%
30.45%
PAT
8.18
0.53
0.29
-0.67
-2.80
0.14
2.17
0.26
0.81
2.19
2.01
PAT before Minority Interest
8.18
1.32
0.89
-0.67
-2.80
0.14
2.17
0.26
0.81
2.19
2.01
Minority Interest
0.00
-0.79
-0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.16%
1.11%
0.69%
-5.20%
-17.50%
0.37%
5.48%
0.90%
1.64%
20.80%
9.67%
PAT Growth
6,916.67%
82.76%
-
-
-
-93.55%
734.62%
-67.90%
-63.01%
8.96%
 
EPS
25.56
1.66
0.91
-2.09
-8.75
0.44
6.78
0.81
2.53
6.84
6.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14.15
13.55
12.91
13.24
15.99
12.69
10.82
10.94
16.85
15.73
Share Capital
3.44
3.44
3.44
3.44
3.44
3.44
3.44
3.44
10.44
10.44
Total Reserves
10.70
10.11
9.46
9.80
12.55
9.25
7.38
7.49
6.41
5.29
Non-Current Liabilities
28.09
28.27
25.75
20.02
22.36
29.87
31.00
17.83
5.67
16.82
Secured Loans
24.37
24.48
22.65
16.68
18.58
22.62
23.79
10.97
5.55
16.73
Unsecured Loans
4.96
4.55
4.17
3.83
3.51
7.00
7.00
7.00
0.00
0.00
Long Term Provisions
0.29
0.44
0.41
0.40
0.39
0.37
0.32
0.23
0.15
0.13
Current Liabilities
102.07
76.12
82.78
76.28
77.04
91.62
71.08
66.59
87.65
83.54
Trade Payables
6.47
4.66
4.11
4.45
5.22
7.03
5.31
3.22
2.26
1.92
Other Current Liabilities
35.39
9.00
16.81
10.63
10.21
21.88
20.85
18.51
37.31
22.95
Short Term Borrowings
57.68
61.21
61.82
61.17
61.57
62.68
44.89
44.84
47.00
57.59
Short Term Provisions
2.53
1.25
0.04
0.04
0.03
0.03
0.03
0.02
1.09
1.08
Total Liabilities
146.37
119.12
121.78
109.88
115.68
134.47
113.19
95.36
110.17
116.09
Net Block
0.16
0.18
0.19
0.06
0.13
0.16
0.28
0.29
0.27
0.51
Gross Block
0.91
0.83
0.75
0.57
0.58
0.49
0.48
0.38
0.67
0.86
Accumulated Depreciation
0.75
0.65
0.56
0.51
0.44
0.33
0.21
0.09
0.40
0.35
Non Current Assets
9.25
9.73
13.04
8.28
14.35
13.68
9.81
9.85
18.67
18.04
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.28
0.31
0.26
0.96
1.07
1.18
1.45
1.47
2.07
2.14
Long Term Loans & Adv.
0.27
0.12
0.00
0.15
0.15
0.10
0.03
0.03
1.49
2.65
Other Non Current Assets
8.55
9.12
12.59
7.11
12.99
12.24
8.05
8.05
14.84
12.74
Current Assets
137.12
109.40
108.74
101.62
101.33
120.80
103.38
85.51
91.50
98.05
Current Investments
0.67
0.92
1.85
3.12
4.44
1.59
1.43
5.57
0.00
0.00
Inventories
60.33
57.84
67.37
62.05
68.84
82.62
69.52
57.29
85.42
72.93
Sundry Debtors
17.06
13.92
10.61
12.67
17.00
2.54
17.77
10.28
1.28
17.64
Cash & Bank
8.20
6.50
1.49
8.35
3.52
1.93
6.73
6.90
0.24
0.88
Other Current Assets
50.86
3.75
0.54
0.88
7.53
32.11
7.93
5.47
4.55
6.60
Short Term Loans & Adv.
45.99
26.46
26.86
14.54
6.71
31.44
7.17
4.80
3.88
6.16
Net Current Assets
35.04
33.28
25.96
25.34
24.30
29.17
32.30
18.92
3.85
14.51
Total Assets
146.37
119.13
121.78
109.90
115.68
134.48
113.19
95.36
110.18
116.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.27
-1.80
-10.04
3.77
25.50
-12.79
-18.23
7.11
15.16
-11.42
PBT
3.48
2.39
-1.25
-3.58
0.31
3.41
0.67
1.36
3.70
2.89
Adjustment
5.74
0.90
1.66
2.51
2.42
0.99
0.28
0.64
6.34
6.24
Changes in Working Capital
-6.41
-5.08
-10.20
5.02
23.18
-16.15
-18.84
6.04
5.68
-19.77
Cash after chg. in Working capital
2.80
-1.78
-9.78
3.95
25.91
-11.76
-17.89
8.04
15.73
-10.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-0.01
-0.25
-0.19
-0.41
-1.03
-0.34
-0.93
-0.56
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.34
1.29
3.01
0.91
0.07
0.60
2.04
3.06
1.57
2.06
Net Fixed Assets
-0.06
-0.08
-0.18
0.01
-0.09
-0.01
-0.10
0.29
0.19
0.49
Net Investments
-1.80
2.28
-0.26
1.62
-3.49
-0.47
3.37
-4.97
0.07
0.38
Others
2.20
-0.91
3.45
-0.72
3.65
1.08
-1.23
7.74
1.31
1.19
Cash from Financing Activity
-2.48
0.93
4.85
-7.09
-21.05
11.55
13.54
-4.30
-17.37
10.19
Net Cash Inflow / Outflow
0.12
0.43
-2.17
-2.41
4.52
-0.65
-2.65
5.87
-0.64
0.83
Opening Cash & Equivalents
3.17
2.74
4.91
7.32
2.81
3.45
6.11
0.24
0.88
0.05
Closing Cash & Equivalent
3.29
3.17
2.74
4.91
7.32
2.81
3.46
6.11
0.24
0.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
42.96
41.12
39.14
40.16
48.63
38.47
32.71
33.07
29.70
26.25
ROA
1.00%
0.74%
-0.58%
-2.48%
0.11%
1.75%
0.25%
0.78%
1.93%
1.93%
ROE
9.68%
6.82%
-5.18%
-19.42%
0.98%
18.76%
2.48%
7.91%
24.08%
24.86%
ROCE
5.20%
3.91%
0.96%
-0.05%
3.24%
4.97%
2.97%
4.39%
5.00%
4.52%
Fixed Asset Turnover
54.84
53.51
19.64
28.00
71.06
81.41
67.23
94.52
13.79
18.77
Receivable days
118.91
106.47
329.71
338.35
94.22
93.55
176.40
42.75
327.73
216.48
Inventory Days
453.53
543.36
1832.55
1492.68
730.20
700.67
797.48
527.66
2743.39
1085.23
Payable days
50.62
42.95
152.96
122.60
171.72
36.66
59.01
42.34
58.12
22.71
Cash Conversion Cycle
521.82
606.89
2009.30
1708.43
652.70
757.55
914.87
528.07
3013.00
1279.00
Total Debt/Equity
6.94
6.94
7.10
6.39
5.52
8.54
7.29
6.03
3.78
4.73
Interest Cover
2.55
2.36
0.44
-0.01
1.09
2.86
1.37
1.65
7.55
4.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Rodium Realty - Quarterly Results
    13th Aug 2025, 21:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.