Nifty
:
26042.30
Sensex
:
85041.45
-99.80 (-0.38%)
-367.25 (-0.43%)
Nifty
Sensex
:
:
26042.30
85041.45
-99.80 (-0.38%)
-367.25 (-0.43%)

Rodium Realty Ltd.

Construction - Real Estate

Rating :
68/99

BSE: 531822 | NSE: Not Listed

NSE BSE
171.00
26-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  172.15
  •  172.15
  •  171
  •  173.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20
  •  3431
  •  172.15
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.54
  • 5.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 163.55
  • N/A
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.43%
  • 2.93%
  • 20.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.31
  • 30.93
  • 13.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.21
  • -
  • 33.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.04
  • -
  • 109.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.88
  • 7.53
  • 18.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.10
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -571.63
  • -939.61
  • 31.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
14.38
13.66
5.27%
14.53
8.91
63.08%
22.31
22.09
1.00%
16.78
11.09
51.31%
Expenses
10.77
12.07
-10.77%
10.88
12.04
-9.63%
17.00
16.51
2.97%
12.94
11.86
9.11%
EBITDA
3.61
1.59
127.04%
3.64
-3.13
-
5.31
5.58
-4.84%
3.84
-0.78
-
EBIDTM
25.08%
11.60%
25.08%
-35.15%
23.82%
25.25%
22.89%
-7.01%
Other Income
0.33
0.31
6.45%
0.39
0.34
14.71%
0.23
0.23
0.00%
0.41
0.42
-2.38%
Interest
0.56
0.77
-27.27%
0.52
0.94
-44.68%
0.57
1.00
-43.00%
0.62
0.58
6.90%
Depreciation
0.08
0.19
-57.89%
0.08
0.03
166.67%
0.12
0.03
300.00%
0.09
0.03
200.00%
PBT
3.29
0.93
253.76%
3.44
-3.77
-
4.85
4.78
1.46%
3.54
-0.97
-
Tax
1.09
0.29
275.86%
1.16
-0.94
-
1.13
-0.04
-
2.01
0.54
272.22%
PAT
2.20
0.65
238.46%
2.27
-2.83
-
3.73
4.82
-22.61%
1.53
-1.52
-
PATM
15.32%
4.72%
15.66%
-31.78%
16.70%
21.82%
9.12%
-13.66%
EPS
6.79
1.99
241.21%
7.00
-8.72
-
11.47
14.85
-22.76%
4.71
-4.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
68.00
61.56
47.55
42.06
12.89
16.00
37.85
39.63
29.02
49.36
10.53
Net Sales Growth
21.97%
29.46%
13.05%
226.30%
-19.44%
-57.73%
-4.49%
36.56%
-41.21%
368.76%
 
Cost Of Goods Sold
45.20
46.16
40.12
37.29
10.21
14.39
28.99
30.91
23.97
42.73
2.79
Gross Profit
22.80
15.40
7.43
4.76
2.68
1.61
8.87
8.71
5.05
6.63
7.74
GP Margin
33.53%
25.02%
15.63%
11.32%
20.79%
10.06%
23.43%
21.98%
17.40%
13.43%
73.50%
Total Expenditure
51.59
53.34
43.10
40.15
13.40
18.28
36.13
35.61
28.28
47.25
7.69
Power & Fuel Cost
-
0.10
0.08
0.06
0.05
0.07
0.12
0.11
0.09
0.06
0.06
% Of Sales
-
0.16%
0.17%
0.14%
0.39%
0.44%
0.32%
0.28%
0.31%
0.12%
0.57%
Employee Cost
-
1.26
0.46
0.52
0.60
0.69
1.00
1.02
1.04
0.83
0.74
% Of Sales
-
2.05%
0.97%
1.24%
4.65%
4.31%
2.64%
2.57%
3.58%
1.68%
7.03%
Manufacturing Exp.
-
1.68
0.91
1.07
1.19
1.95
1.54
0.85
0.08
0.15
2.09
% Of Sales
-
2.73%
1.91%
2.54%
9.23%
12.19%
4.07%
2.14%
0.28%
0.30%
19.85%
General & Admin Exp.
-
2.80
0.63
0.72
0.57
0.79
2.79
1.35
2.22
2.31
1.68
% Of Sales
-
4.55%
1.32%
1.71%
4.42%
4.94%
7.37%
3.41%
7.65%
4.68%
15.95%
Selling & Distn. Exp.
-
0.33
0.05
0.06
0.00
0.25
0.98
0.86
0.68
0.68
0.22
% Of Sales
-
0.54%
0.11%
0.14%
0%
1.56%
2.59%
2.17%
2.34%
1.38%
2.09%
Miscellaneous Exp.
-
1.00
0.85
0.43
0.78
0.13
0.71
0.52
0.21
0.49
0.22
% Of Sales
-
1.62%
1.79%
1.02%
6.05%
0.81%
1.88%
1.31%
0.72%
0.99%
1.04%
EBITDA
16.40
8.22
4.45
1.91
-0.51
-2.28
1.72
4.02
0.74
2.11
2.84
EBITDA Margin
24.12%
13.35%
9.36%
4.54%
-3.96%
-14.25%
4.54%
10.14%
2.55%
4.27%
26.97%
Other Income
1.36
1.09
1.38
2.33
1.54
2.29
2.04
1.34
1.85
1.43
1.57
Interest
2.27
2.97
2.25
1.76
2.22
3.52
3.34
1.83
1.80
2.10
0.57
Depreciation
0.37
0.42
0.10
0.09
0.05
0.07
0.11
0.12
0.12
0.09
0.14
PBT
15.12
5.92
3.48
2.39
-1.25
-3.58
0.31
3.41
0.67
1.36
3.70
Tax
5.39
2.48
2.16
1.50
-0.58
-0.78
0.17
1.24
0.40
0.55
1.52
Tax Rate
35.65%
41.89%
62.07%
62.76%
46.40%
21.79%
54.84%
36.36%
59.70%
40.44%
41.08%
PAT
9.73
2.68
0.53
0.29
-0.67
-2.80
0.14
2.17
0.26
0.81
2.19
PAT before Minority Interest
9.73
3.44
1.32
0.89
-0.67
-2.80
0.14
2.17
0.26
0.81
2.19
Minority Interest
0.00
-0.76
-0.79
-0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.31%
4.35%
1.11%
0.69%
-5.20%
-17.50%
0.37%
5.48%
0.90%
1.64%
20.80%
PAT Growth
768.75%
405.66%
82.76%
-
-
-
-93.55%
734.62%
-67.90%
-63.01%
 
EPS
30.41
8.38
1.66
0.91
-2.09
-8.75
0.44
6.78
0.81
2.53
6.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
17.71
14.15
13.55
12.91
13.24
15.99
12.69
10.82
10.94
16.85
Share Capital
3.44
3.44
3.44
3.44
3.44
3.44
3.44
3.44
3.44
10.44
Total Reserves
14.27
10.70
10.11
9.46
9.80
12.55
9.25
7.38
7.49
6.41
Non-Current Liabilities
48.00
28.09
28.27
25.75
20.02
22.36
29.87
31.00
17.83
5.67
Secured Loans
38.13
24.37
24.48
22.65
16.68
18.58
22.62
23.79
10.97
5.55
Unsecured Loans
12.44
4.96
4.55
4.17
3.83
3.51
7.00
7.00
7.00
0.00
Long Term Provisions
0.34
0.29
0.44
0.41
0.40
0.39
0.37
0.32
0.23
0.15
Current Liabilities
96.17
102.07
76.12
82.78
76.28
77.04
91.62
71.08
66.59
87.65
Trade Payables
6.49
6.47
4.66
4.11
4.45
5.22
7.03
5.31
3.22
2.26
Other Current Liabilities
45.19
48.78
9.00
16.81
10.63
10.21
21.88
20.85
18.51
37.31
Short Term Borrowings
40.20
44.30
61.21
61.82
61.17
61.57
62.68
44.89
44.84
47.00
Short Term Provisions
4.28
2.53
1.25
0.04
0.04
0.03
0.03
0.03
0.02
1.09
Total Liabilities
163.45
146.37
119.12
121.78
109.88
115.68
134.47
113.19
95.36
110.17
Net Block
1.92
0.16
0.18
0.19
0.06
0.13
0.16
0.28
0.29
0.27
Gross Block
3.09
0.91
0.83
0.75
0.57
0.58
0.49
0.48
0.38
0.67
Accumulated Depreciation
1.17
0.75
0.65
0.56
0.51
0.44
0.33
0.21
0.09
0.40
Non Current Assets
18.03
9.25
9.73
13.04
8.28
14.35
13.68
9.81
9.85
18.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.26
0.28
0.31
0.26
0.96
1.07
1.18
1.45
1.47
2.07
Long Term Loans & Adv.
0.28
0.27
0.12
0.00
0.15
0.15
0.10
0.03
0.03
1.49
Other Non Current Assets
13.56
8.55
9.12
12.59
7.11
12.99
12.24
8.05
8.05
14.84
Current Assets
145.42
137.12
109.40
108.74
101.62
101.33
120.80
103.38
85.51
91.50
Current Investments
0.33
0.67
0.92
1.85
3.12
4.44
1.59
1.43
5.57
0.00
Inventories
61.16
60.33
57.84
67.37
62.05
68.84
82.62
69.52
57.29
85.42
Sundry Debtors
41.08
17.06
13.92
10.61
12.67
17.00
2.54
17.77
10.28
1.28
Cash & Bank
5.90
8.20
6.50
1.49
8.35
3.52
1.93
6.73
6.90
0.24
Other Current Assets
36.96
4.87
3.75
0.54
15.42
7.53
32.11
7.93
5.47
4.55
Short Term Loans & Adv.
32.20
45.99
26.46
26.86
14.54
6.71
31.44
7.17
4.80
3.88
Net Current Assets
49.25
35.04
33.28
25.96
25.34
24.30
29.17
32.30
18.92
3.85
Total Assets
163.45
146.37
119.13
121.78
109.90
115.68
134.48
113.19
95.36
110.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.68
2.27
-1.80
-10.04
3.77
25.50
-12.79
-18.23
7.11
15.16
PBT
5.92
3.48
2.39
-1.25
-3.58
0.31
3.41
0.67
1.36
3.70
Adjustment
2.33
5.74
0.90
1.66
2.51
2.42
0.99
0.28
0.64
6.34
Changes in Working Capital
-1.10
-6.41
-5.08
-10.20
5.02
23.18
-16.15
-18.84
6.04
5.68
Cash after chg. in Working capital
7.15
2.80
-1.78
-9.78
3.95
25.91
-11.76
-17.89
8.04
15.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.47
-0.53
-0.01
-0.25
-0.19
-0.41
-1.03
-0.34
-0.93
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.74
0.34
1.29
3.01
0.91
0.07
0.60
2.04
3.06
1.57
Net Fixed Assets
-0.01
-0.06
-0.08
-0.18
0.01
-0.09
-0.01
-0.10
0.29
0.19
Net Investments
-0.26
-1.80
2.28
-0.26
1.62
-3.49
-0.47
3.37
-4.97
0.07
Others
-4.47
2.20
-0.91
3.45
-0.72
3.65
1.08
-1.23
7.74
1.31
Cash from Financing Activity
1.98
-2.48
0.93
4.85
-7.09
-21.05
11.55
13.54
-4.30
-17.37
Net Cash Inflow / Outflow
2.93
0.12
0.43
-2.17
-2.41
4.52
-0.65
-2.65
5.87
-0.64
Opening Cash & Equivalents
3.29
3.17
2.74
4.91
7.32
2.81
3.45
6.11
0.24
0.88
Closing Cash & Equivalent
6.21
3.29
3.17
2.74
4.91
7.32
2.81
3.46
6.11
0.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
53.92
42.96
41.12
39.14
40.16
48.63
38.47
32.71
33.07
29.70
ROA
2.22%
1.00%
0.74%
-0.58%
-2.48%
0.11%
1.75%
0.25%
0.78%
1.93%
ROE
21.87%
9.68%
6.82%
-5.18%
-19.42%
0.98%
18.76%
2.48%
7.91%
24.08%
ROCE
8.56%
5.54%
3.91%
0.96%
-0.05%
3.24%
4.97%
2.97%
4.39%
5.00%
Fixed Asset Turnover
30.76
54.84
53.51
19.64
28.00
71.06
81.41
67.23
94.52
13.79
Receivable days
172.38
118.91
106.47
329.71
338.35
94.22
93.55
176.40
42.75
327.73
Inventory Days
360.18
453.53
543.36
1832.55
1492.68
730.20
700.67
797.48
527.66
2743.39
Payable days
51.23
50.62
42.95
152.96
122.60
171.72
36.66
59.01
42.34
58.12
Cash Conversion Cycle
481.33
521.82
606.89
2009.30
1708.43
652.70
757.55
914.87
528.07
3013.00
Total Debt/Equity
5.14
5.99
6.94
7.10
6.39
5.52
8.54
7.29
6.03
3.78
Interest Cover
2.99
2.55
2.36
0.44
-0.01
1.09
2.86
1.37
1.65
7.55

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.