Nifty
:
25461.00
Sensex
:
83432.89
55.70 (0.22%)
193.42 (0.23%)
Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Rodium Realty Ltd.

Construction - Real Estate

Rating :
78/99

BSE: 531822 | NSE: Not Listed

NSE BSE
215.80
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  219
  •  221
  •  215.75
  •  211.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2427
  •  531654
  •  221
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.09
  • 20.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 168.54
  • N/A
  • 4.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.42%
  • 0.27%
  • 22.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 4.67
  • 54.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 20.94
  • 20.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.48
  • 30.51
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.74
  • -
  • 20.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 1.99
  • 2.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -587.49
  • -928.06
  • 44.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
22.31
22.09
1.00%
16.78
11.09
51.31%
13.66
7.81
74.90%
8.91
6.29
41.65%
Expenses
17.00
16.51
2.97%
12.94
11.86
9.11%
12.07
8.34
44.72%
12.04
6.66
80.78%
EBITDA
5.31
5.58
-4.84%
3.84
-0.78
-
1.59
-0.53
-
-3.13
-0.37
-
EBIDTM
23.82%
25.25%
22.89%
-7.01%
11.60%
-6.85%
-35.15%
-5.92%
Other Income
0.23
0.23
0.00%
0.41
0.42
-2.38%
0.31
0.52
-40.38%
0.34
0.49
-30.61%
Interest
0.57
1.00
-43.00%
0.62
0.58
6.90%
0.77
0.26
196.15%
0.94
0.33
184.85%
Depreciation
0.12
0.03
300.00%
0.09
0.03
200.00%
0.19
0.03
533.33%
0.03
0.02
50.00%
PBT
4.85
4.78
1.46%
3.54
-0.97
-
0.93
-0.31
-
-3.77
-0.23
-
Tax
1.13
-0.04
-
2.01
0.54
272.22%
0.29
0.28
3.57%
-0.94
0.06
-
PAT
3.73
4.82
-22.61%
1.53
-1.52
-
0.65
-0.59
-
-2.83
-0.29
-
PATM
16.70%
21.82%
9.12%
-13.66%
4.72%
-7.52%
-31.78%
-4.58%
EPS
11.47
14.85
-22.76%
4.71
-4.67
-
1.99
-1.81
-
-8.72
-0.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
61.66
47.55
42.06
12.89
16.00
37.85
39.63
29.02
49.36
10.53
20.79
Net Sales Growth
30.41%
13.05%
226.30%
-19.44%
-57.73%
-4.49%
36.56%
-41.21%
368.76%
-49.35%
 
Cost Of Goods Sold
46.15
40.12
37.29
10.21
14.39
28.99
30.91
23.97
42.73
2.79
15.69
Gross Profit
15.51
7.43
4.76
2.68
1.61
8.87
8.71
5.05
6.63
7.74
5.10
GP Margin
25.15%
15.63%
11.32%
20.79%
10.06%
23.43%
21.98%
17.40%
13.43%
73.50%
24.53%
Total Expenditure
54.05
43.10
40.15
13.40
18.28
36.13
35.61
28.28
47.25
7.69
18.58
Power & Fuel Cost
-
0.08
0.06
0.05
0.07
0.12
0.11
0.09
0.06
0.06
0.06
% Of Sales
-
0.17%
0.14%
0.39%
0.44%
0.32%
0.28%
0.31%
0.12%
0.57%
0.29%
Employee Cost
-
0.46
0.52
0.60
0.69
1.00
1.02
1.04
0.83
0.74
0.69
% Of Sales
-
0.97%
1.24%
4.65%
4.31%
2.64%
2.57%
3.58%
1.68%
7.03%
3.32%
Manufacturing Exp.
-
0.91
1.07
1.19
1.95
1.54
0.85
0.08
0.15
2.09
0.15
% Of Sales
-
1.91%
2.54%
9.23%
12.19%
4.07%
2.14%
0.28%
0.30%
19.85%
0.72%
General & Admin Exp.
-
0.63
0.72
0.57
0.79
2.79
1.35
2.22
2.31
1.68
1.76
% Of Sales
-
1.32%
1.71%
4.42%
4.94%
7.37%
3.41%
7.65%
4.68%
15.95%
8.47%
Selling & Distn. Exp.
-
0.05
0.06
0.00
0.25
0.98
0.86
0.68
0.68
0.22
0.03
% Of Sales
-
0.11%
0.14%
0%
1.56%
2.59%
2.17%
2.34%
1.38%
2.09%
0.14%
Miscellaneous Exp.
-
0.85
0.43
0.78
0.13
0.71
0.52
0.21
0.49
0.11
0.03
% Of Sales
-
1.79%
1.02%
6.05%
0.81%
1.88%
1.31%
0.72%
0.99%
1.04%
0.96%
EBITDA
7.61
4.45
1.91
-0.51
-2.28
1.72
4.02
0.74
2.11
2.84
2.21
EBITDA Margin
12.34%
9.36%
4.54%
-3.96%
-14.25%
4.54%
10.14%
2.55%
4.27%
26.97%
10.63%
Other Income
1.29
1.38
2.33
1.54
2.29
2.04
1.34
1.85
1.43
1.57
1.67
Interest
2.90
2.25
1.76
2.22
3.52
3.34
1.83
1.80
2.10
0.57
0.78
Depreciation
0.43
0.10
0.09
0.05
0.07
0.11
0.12
0.12
0.09
0.14
0.22
PBT
5.55
3.48
2.39
-1.25
-3.58
0.31
3.41
0.67
1.36
3.70
2.89
Tax
2.49
2.16
1.50
-0.58
-0.78
0.17
1.24
0.40
0.55
1.52
0.88
Tax Rate
44.86%
62.07%
62.76%
46.40%
21.79%
54.84%
36.36%
59.70%
40.44%
41.08%
30.45%
PAT
3.08
0.53
0.29
-0.67
-2.80
0.14
2.17
0.26
0.81
2.19
2.01
PAT before Minority Interest
3.08
1.32
0.89
-0.67
-2.80
0.14
2.17
0.26
0.81
2.19
2.01
Minority Interest
0.00
-0.79
-0.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.00%
1.11%
0.69%
-5.20%
-17.50%
0.37%
5.48%
0.90%
1.64%
20.80%
9.67%
PAT Growth
27.27%
82.76%
-
-
-
-93.55%
734.62%
-67.90%
-63.01%
8.96%
 
EPS
9.63
1.66
0.91
-2.09
-8.75
0.44
6.78
0.81
2.53
6.84
6.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14.15
13.55
12.91
13.24
15.99
12.69
10.82
10.94
16.85
15.73
Share Capital
3.44
3.44
3.44
3.44
3.44
3.44
3.44
3.44
10.44
10.44
Total Reserves
10.70
10.11
9.46
9.80
12.55
9.25
7.38
7.49
6.41
5.29
Non-Current Liabilities
28.09
28.27
25.75
20.02
22.36
29.87
31.00
17.83
5.67
16.82
Secured Loans
24.37
24.48
22.65
16.68
18.58
22.62
23.79
10.97
5.55
16.73
Unsecured Loans
4.96
4.55
4.17
3.83
3.51
7.00
7.00
7.00
0.00
0.00
Long Term Provisions
0.29
0.44
0.41
0.40
0.39
0.37
0.32
0.23
0.15
0.13
Current Liabilities
102.07
76.12
82.78
76.28
77.04
91.62
71.08
66.59
87.65
83.54
Trade Payables
6.47
4.66
4.11
4.45
5.22
7.03
5.31
3.22
2.26
1.92
Other Current Liabilities
35.39
9.00
16.81
10.63
10.21
21.88
20.85
18.51
37.31
22.95
Short Term Borrowings
57.68
61.21
61.82
61.17
61.57
62.68
44.89
44.84
47.00
57.59
Short Term Provisions
2.53
1.25
0.04
0.04
0.03
0.03
0.03
0.02
1.09
1.08
Total Liabilities
146.37
119.12
121.78
109.88
115.68
134.47
113.19
95.36
110.17
116.09
Net Block
0.16
0.18
0.19
0.06
0.13
0.16
0.28
0.29
0.27
0.51
Gross Block
0.91
0.83
0.75
0.57
0.58
0.49
0.48
0.38
0.67
0.86
Accumulated Depreciation
0.75
0.65
0.56
0.51
0.44
0.33
0.21
0.09
0.40
0.35
Non Current Assets
9.25
9.73
13.04
8.28
14.35
13.68
9.81
9.85
18.67
18.04
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.28
0.31
0.26
0.96
1.07
1.18
1.45
1.47
2.07
2.14
Long Term Loans & Adv.
0.27
0.12
0.00
0.15
0.15
0.10
0.03
0.03
1.49
2.65
Other Non Current Assets
8.55
9.12
12.59
7.11
12.99
12.24
8.05
8.05
14.84
12.74
Current Assets
137.12
109.40
108.74
101.62
101.33
120.80
103.38
85.51
91.50
98.05
Current Investments
0.67
0.92
1.85
3.12
4.44
1.59
1.43
5.57
0.00
0.00
Inventories
60.33
57.84
67.37
62.05
68.84
82.62
69.52
57.29
85.42
72.93
Sundry Debtors
17.06
13.92
10.61
12.67
17.00
2.54
17.77
10.28
1.28
17.64
Cash & Bank
8.20
6.50
1.49
8.35
3.52
1.93
6.73
6.90
0.24
0.88
Other Current Assets
50.86
3.75
0.54
0.88
7.53
32.11
7.93
5.47
4.55
6.60
Short Term Loans & Adv.
45.99
26.46
26.86
14.54
6.71
31.44
7.17
4.80
3.88
6.16
Net Current Assets
35.04
33.28
25.96
25.34
24.30
29.17
32.30
18.92
3.85
14.51
Total Assets
146.37
119.13
121.78
109.90
115.68
134.48
113.19
95.36
110.18
116.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.27
-1.80
-10.04
3.77
25.50
-12.79
-18.23
7.11
15.16
-11.42
PBT
3.48
2.39
-1.25
-3.58
0.31
3.41
0.67
1.36
3.70
2.89
Adjustment
5.74
0.90
1.66
2.51
2.42
0.99
0.28
0.64
6.34
6.24
Changes in Working Capital
-6.41
-5.08
-10.20
5.02
23.18
-16.15
-18.84
6.04
5.68
-19.77
Cash after chg. in Working capital
2.80
-1.78
-9.78
3.95
25.91
-11.76
-17.89
8.04
15.73
-10.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-0.01
-0.25
-0.19
-0.41
-1.03
-0.34
-0.93
-0.56
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.34
1.29
3.01
0.91
0.07
0.60
2.04
3.06
1.57
2.06
Net Fixed Assets
-0.06
-0.08
-0.18
0.01
-0.09
-0.01
-0.10
0.29
0.19
0.49
Net Investments
-1.80
2.28
-0.26
1.62
-3.49
-0.47
3.37
-4.97
0.07
0.38
Others
2.20
-0.91
3.45
-0.72
3.65
1.08
-1.23
7.74
1.31
1.19
Cash from Financing Activity
-2.48
0.93
4.85
-7.09
-21.05
11.55
13.54
-4.30
-17.37
10.19
Net Cash Inflow / Outflow
0.12
0.43
-2.17
-2.41
4.52
-0.65
-2.65
5.87
-0.64
0.83
Opening Cash & Equivalents
3.17
2.74
4.91
7.32
2.81
3.45
6.11
0.24
0.88
0.05
Closing Cash & Equivalent
3.29
3.17
2.74
4.91
7.32
2.81
3.46
6.11
0.24
0.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
42.96
41.12
39.14
40.16
48.63
38.47
32.71
33.07
29.70
26.25
ROA
1.00%
0.74%
-0.58%
-2.48%
0.11%
1.75%
0.25%
0.78%
1.93%
1.93%
ROE
9.68%
6.82%
-5.18%
-19.42%
0.98%
18.76%
2.48%
7.91%
24.08%
24.86%
ROCE
5.20%
3.91%
0.96%
-0.05%
3.24%
4.97%
2.97%
4.39%
5.00%
4.52%
Fixed Asset Turnover
54.84
53.51
19.64
28.00
71.06
81.41
67.23
94.52
13.79
18.77
Receivable days
118.91
106.47
329.71
338.35
94.22
93.55
176.40
42.75
327.73
216.48
Inventory Days
453.53
543.36
1832.55
1492.68
730.20
700.67
797.48
527.66
2743.39
1085.23
Payable days
50.62
42.95
152.96
122.60
171.72
36.66
59.01
42.34
58.12
22.71
Cash Conversion Cycle
521.82
606.89
2009.30
1708.43
652.70
757.55
914.87
528.07
3013.00
1279.00
Total Debt/Equity
6.94
6.94
7.10
6.39
5.52
8.54
7.29
6.03
3.78
4.73
Interest Cover
2.55
2.36
0.44
-0.01
1.09
2.86
1.37
1.65
7.55
4.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.