PBT
0.54
4.17
-0.17
-0.46
-1.80
-0.37
-0.08
0.31
0.59
-0.33
Adjustment
-0.62
-4.54
0.14
0.20
0.64
0.22
0.28
0.14
0.09
0.27
Changes in Working Capital
-6.40
0.46
0.18
0.27
0.85
0.31
0.04
0.18
-0.58
-0.05
Cash after chg. in Working capital
-6.48
0.09
0.15
0.01
-0.32
0.17
0.23
0.64
0.09
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00