PBT
0.45
-1.51
0.59
0.08
0.28
0.12
0.12
0.93
1.15
1.18
Adjustment
-0.27
0.93
2.83
0.11
-0.15
0.03
0.66
1.92
2.57
3.03
Changes in Working Capital
0.10
1.16
-0.64
0.08
-0.32
0.16
2.27
14.90
-2.25
5.22
Cash after chg. in Working capital
0.28
0.58
2.78
0.26
-0.18
0.30
3.04
17.74
1.48
9.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.95
0.00
-0.02
-0.09
-0.04
-0.05
-0.02
0.00
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.27
-0.93
-2.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00