Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Diamond & Jewellery

Rating :
N/A

BSE: 531847 | NSE: Not Listed

805
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  809.95
  •  810
  •  779.5
  •  811.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  181
  •  145188
  •  1046.40
  •  685.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,288.55
  • 16.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,714.44
  • 0.19%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.66%
  • 16.33%
  • 0.29%
  • FII
  • DII
  • Others
  • 0%
  • 4.24%
  • 4.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 4.22
  • 20.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.46
  • -5.17
  • 17.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.58
  • -6.38
  • 8.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 14.27
  • 13.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 0.96
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.91
  • 13.03
  • 12.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
986.34
1,078.35
-8.53%
690.96
808.26
-14.51%
921.51
1,326.63
-30.54%
924.49
1,265.01
-26.92%
Expenses
957.92
1,040.74
-7.96%
663.63
779.03
-14.81%
889.55
1,284.46
-30.75%
894.35
1,225.75
-27.04%
EBITDA
28.42
37.61
-24.43%
27.33
29.23
-6.50%
31.97
42.17
-24.19%
30.14
39.27
-23.25%
EBIDTM
2.88%
3.49%
3.95%
3.62%
3.47%
3.18%
3.26%
3.10%
Other Income
7.75
-2.88
-
7.00
-1.51
-
-2.60
4.46
-
6.50
-6.63
-
Interest
9.82
9.75
0.72%
6.43
6.30
2.06%
6.18
5.17
19.54%
5.11
2.44
109.43%
Depreciation
3.13
2.99
4.68%
2.93
3.19
-8.15%
2.71
3.16
-14.24%
3.09
3.08
0.32%
PBT
23.22
21.18
9.63%
24.97
18.24
36.90%
20.47
38.29
-46.54%
28.44
27.11
4.91%
Tax
4.64
4.01
15.71%
6.72
4.93
36.31%
3.26
7.39
-55.89%
4.91
5.49
-10.56%
PAT
18.58
17.17
8.21%
18.25
13.30
37.22%
17.21
30.90
-44.30%
23.53
21.62
8.83%
PATM
1.88%
1.59%
2.64%
1.65%
1.87%
2.33%
2.55%
1.71%
EPS
11.66
10.86
7.37%
11.26
8.31
35.50%
11.03
19.02
-42.01%
14.29
13.44
6.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,523.30
4,478.25
4,422.61
2,544.39
3,052.94
3,642.19
3,905.03
3,493.86
3,302.20
3,221.26
3,250.19
Net Sales Growth
-21.32%
1.26%
73.82%
-16.66%
-16.18%
-6.73%
11.77%
5.80%
2.51%
-0.89%
 
Cost Of Goods Sold
2,936.80
3,828.53
3,812.20
2,190.25
2,523.24
3,078.77
3,353.74
3,053.07
2,907.89
2,778.26
2,853.54
Gross Profit
586.50
649.72
610.40
354.13
529.69
563.43
551.29
440.79
394.31
443.00
396.65
GP Margin
16.65%
14.51%
13.80%
13.92%
17.35%
15.47%
14.12%
12.62%
11.94%
13.75%
12.20%
Total Expenditure
3,405.45
4,338.98
4,290.99
2,481.51
2,939.58
3,460.59
3,729.56
3,362.12
3,170.48
3,081.44
3,117.14
Power & Fuel Cost
-
4.63
4.34
3.32
4.98
5.36
6.18
6.68
7.17
5.89
5.39
% Of Sales
-
0.10%
0.10%
0.13%
0.16%
0.15%
0.16%
0.19%
0.22%
0.18%
0.17%
Employee Cost
-
58.82
60.61
47.91
59.73
57.44
66.92
59.24
48.28
40.86
31.36
% Of Sales
-
1.31%
1.37%
1.88%
1.96%
1.58%
1.71%
1.70%
1.46%
1.27%
0.96%
Manufacturing Exp.
-
358.19
346.36
199.91
292.82
261.57
244.58
189.70
167.96
212.66
192.09
% Of Sales
-
8.00%
7.83%
7.86%
9.59%
7.18%
6.26%
5.43%
5.09%
6.60%
5.91%
General & Admin Exp.
-
41.71
30.97
30.26
37.42
40.36
42.79
37.04
25.01
31.97
24.01
% Of Sales
-
0.93%
0.70%
1.19%
1.23%
1.11%
1.10%
1.06%
0.76%
0.99%
0.74%
Selling & Distn. Exp.
-
31.77
29.40
6.28
12.79
14.76
10.41
9.79
12.37
7.71
7.42
% Of Sales
-
0.71%
0.66%
0.25%
0.42%
0.41%
0.27%
0.28%
0.37%
0.24%
0.23%
Miscellaneous Exp.
-
15.34
7.11
3.58
8.60
2.34
4.94
6.61
1.81
4.10
7.42
% Of Sales
-
0.34%
0.16%
0.14%
0.28%
0.06%
0.13%
0.19%
0.05%
0.13%
0.10%
EBITDA
117.86
139.27
131.62
62.88
113.36
181.60
175.47
131.74
131.72
139.82
133.05
EBITDA Margin
3.35%
3.11%
2.98%
2.47%
3.71%
4.99%
4.49%
3.77%
3.99%
4.34%
4.09%
Other Income
18.65
1.65
10.17
19.69
2.47
5.47
8.24
7.17
1.36
1.65
1.88
Interest
27.54
22.87
9.30
4.72
22.25
29.50
34.62
30.61
24.65
29.72
28.06
Depreciation
11.86
12.43
14.05
14.85
15.97
17.21
17.40
17.85
16.37
16.11
9.71
PBT
97.10
105.63
118.44
63.00
77.61
140.37
131.68
90.45
92.06
95.64
97.16
Tax
19.53
21.82
19.09
-4.68
14.45
21.07
17.46
23.96
16.87
19.37
19.07
Tax Rate
20.11%
20.82%
16.87%
-7.89%
18.62%
15.39%
13.79%
26.62%
18.50%
19.12%
19.65%
PAT
77.57
82.64
93.82
63.94
63.41
114.93
109.14
66.13
74.32
81.96
77.97
PAT before Minority Interest
77.22
82.99
94.04
64.04
63.17
115.83
109.19
66.05
74.35
81.96
77.97
Minority Interest
-0.35
-0.35
-0.22
-0.10
0.24
-0.90
-0.05
0.08
-0.03
0.00
0.00
PAT Margin
2.20%
1.85%
2.12%
2.51%
2.08%
3.16%
2.79%
1.89%
2.25%
2.54%
2.40%
PAT Growth
-6.53%
-11.92%
46.73%
0.84%
-44.83%
5.31%
65.04%
-11.02%
-9.32%
5.12%
 
EPS
48.48
51.65
58.64
39.96
39.63
71.83
68.21
41.33
46.45
51.23
48.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,435.38
1,315.26
1,213.74
1,164.81
1,075.47
950.50
842.85
784.31
628.74
549.56
Share Capital
16.01
16.01
16.01
16.01
16.01
16.01
16.01
16.01
16.01
16.01
Total Reserves
1,419.37
1,299.25
1,197.73
1,148.80
1,059.46
934.49
826.84
768.30
612.73
533.56
Non-Current Liabilities
103.92
101.75
104.04
115.24
114.86
85.99
90.88
146.88
116.14
145.41
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
53.08
49.89
51.23
50.84
51.65
22.61
25.07
22.54
46.81
58.18
Long Term Provisions
14.86
13.60
13.02
7.31
8.92
8.38
9.11
71.59
47.09
62.64
Current Liabilities
969.80
1,017.90
732.17
755.67
870.55
1,247.08
1,304.78
1,442.69
1,262.88
1,116.06
Trade Payables
370.59
353.61
219.08
130.22
201.28
229.01
337.00
307.75
283.99
144.72
Other Current Liabilities
24.08
23.00
15.28
12.95
30.60
196.31
14.97
12.98
97.09
5.45
Short Term Borrowings
575.13
641.30
497.82
612.50
638.67
821.76
952.75
1,100.03
858.33
943.94
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.05
21.93
23.47
21.94
Total Liabilities
2,507.27
2,433.05
2,048.11
2,033.96
2,058.93
2,316.89
2,235.64
2,372.60
2,007.76
1,811.03
Net Block
167.79
177.95
203.09
217.42
228.88
241.48
260.26
266.34
165.25
174.37
Gross Block
302.48
312.13
348.38
351.72
356.81
356.44
363.29
352.62
242.59
233.02
Accumulated Depreciation
134.69
134.19
145.29
134.30
127.93
114.96
103.03
86.27
77.33
58.65
Non Current Assets
250.73
276.91
306.81
329.13
334.55
339.48
353.55
374.32
246.57
263.54
Capital Work in Progress
0.54
0.00
0.00
0.00
0.00
0.00
0.00
29.31
26.91
16.87
Non Current Investment
27.08
42.90
50.74
98.47
95.67
90.09
66.68
0.00
0.00
0.00
Long Term Loans & Adv.
5.39
6.13
3.04
13.25
9.99
7.91
26.61
78.67
54.41
72.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,256.55
2,156.14
1,741.30
1,704.83
1,724.37
1,977.40
1,882.08
1,998.27
1,761.18
1,547.48
Current Investments
36.93
40.21
34.00
17.90
26.04
24.71
15.33
0.89
1.29
1.29
Inventories
766.94
564.65
485.27
553.86
566.15
559.40
630.13
447.38
601.56
451.83
Sundry Debtors
1,049.37
1,048.01
806.45
667.11
765.39
924.85
861.53
866.38
879.73
747.30
Cash & Bank
318.62
305.40
333.88
341.10
312.24
404.85
295.00
464.67
224.31
216.10
Other Current Assets
84.70
1.13
0.00
2.65
54.56
63.57
80.10
218.94
54.28
130.96
Short Term Loans & Adv.
84.64
196.74
81.71
122.19
54.47
61.06
44.06
211.96
54.28
130.96
Net Current Assets
1,286.75
1,138.24
1,009.13
949.16
853.83
730.32
577.31
555.58
498.30
431.43
Total Assets
2,507.28
2,433.05
2,048.11
2,033.96
2,058.92
2,316.88
2,235.63
2,372.59
2,007.76
1,811.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
94.40
-176.08
116.15
104.67
127.89
278.04
62.57
118.40
151.80
-70.72
PBT
108.41
113.14
59.35
77.61
136.90
126.65
90.01
91.22
101.33
97.04
Adjustment
76.94
19.31
-18.97
70.55
48.50
52.25
36.23
30.91
39.04
37.91
Changes in Working Capital
-67.01
-282.70
78.80
-26.33
-36.20
117.41
-40.14
17.96
31.76
-185.55
Cash after chg. in Working capital
118.35
-150.25
119.19
121.83
149.20
296.31
86.10
140.09
172.13
-50.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.95
-25.83
-3.04
-17.16
-21.31
-18.27
-23.53
-21.69
-20.32
-20.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.76
15.90
-0.74
-4.34
-12.09
-34.26
-43.91
-8.50
-14.63
-25.32
Net Fixed Assets
9.11
36.24
3.34
5.10
-0.37
6.06
18.62
-102.76
-19.37
-25.97
Net Investments
19.11
2.08
31.63
5.35
-6.91
-30.57
-81.21
-1.70
0.00
2.61
Others
-22.46
-22.42
-35.71
-14.79
-4.81
-9.75
18.68
95.96
4.74
-1.96
Cash from Financing Activity
-86.94
131.70
-122.63
-71.47
-208.41
-133.93
-188.33
129.40
-132.65
155.42
Net Cash Inflow / Outflow
13.22
-28.48
-7.22
28.87
-92.61
109.85
-169.67
239.29
4.53
59.37
Opening Cash & Equivalents
305.40
333.88
341.10
312.24
404.85
295.00
464.67
225.38
216.10
154.03
Closing Cash & Equivalent
318.62
305.40
333.88
341.10
312.24
404.85
295.00
464.67
224.31
216.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
896.73
821.69
758.26
727.70
671.88
593.81
526.55
489.98
392.79
343.33
ROA
3.36%
4.20%
3.14%
3.09%
5.29%
4.80%
2.87%
3.39%
4.29%
4.50%
ROE
6.03%
7.44%
5.38%
5.64%
11.43%
12.18%
8.12%
10.52%
13.91%
15.27%
ROCE
6.27%
6.50%
3.57%
5.56%
9.35%
8.92%
6.47%
6.73%
8.49%
8.79%
Fixed Asset Turnover
14.57
13.39
7.27
8.62
10.21
10.85
9.76
11.10
13.55
14.85
Receivable days
85.47
76.52
105.69
85.63
84.69
83.49
90.26
96.50
92.18
78.54
Inventory Days
54.27
43.33
74.53
66.95
56.40
55.59
56.28
57.97
59.68
56.71
Payable days
34.52
27.42
29.10
21.00
22.65
27.90
33.88
35.73
24.14
21.10
Cash Conversion Cycle
105.22
92.43
151.12
131.58
118.44
111.18
112.66
118.75
127.72
114.15
Total Debt/Equity
0.44
0.53
0.45
0.57
0.64
0.89
1.16
1.43
1.44
1.82
Interest Cover
5.58
13.16
13.56
4.49
5.64
4.66
3.94
4.70
4.41
4.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.