Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Prabhav Industries Ltd.

Engineering - Construction

Rating :

N/A

BSE: 531855 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.26
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.31
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.09
-23.25
-28.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.55
-30.12
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-56.93
-

P:E (Median)

8 Years
5 Years
3 Years

-
75.15
102.26

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

512.68
157.72
298.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.02 -100.00%
Expenses 0.01 0.02 -50.00% 0.01 0.03 -66.67% 0.02 0.05 -60.00% 0.06 0.04 50.00%
EBITDA -0.01 -0.02 - -0.01 -0.03 - -0.02 -0.05 - -0.06 -0.02 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -89.47%
Other Income 0.01 0.00 0 0.01 0.00 0 0.02 -0.01 - 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.00 0.01 -100.00%
PBT 0.00 -0.03 - 0.00 -0.04 - -0.01 -0.07 - -0.06 -0.02 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 -0.03 - 0.00 -0.04 - -0.01 -0.07 - -0.06 -0.02 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -126.32%
EPS 0.00 -0.01 - 0.00 -0.01 - 0.00 -0.01 - -0.01 -0.01 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09
Net Sales 0.00 0.86 5.62 2.31 35.10 3.23 19.86 42.80 81.55 2.23 1.35 Net Sales Growth -100.00% -84.70% 143.29% -93.42% 986.69% -83.74% -53.60% -47.52% 3556.95% 65.19% Cost Of Goods Sold 0.00 0.81 5.43 2.02 34.60 3.32 21.04 41.24 77.67 1.59 1.32 Gross Profit 0.00 0.05 0.19 0.30 0.49 -0.09 -1.18 1.56 3.87 0.64 0.03 GP Margin 0.00% 5.81% 3.38% 12.99% 1.40% -2.79% -5.94% 3.64% 4.75% 28.70% 2.22% Total Expenditure 0.10 0.93 5.63 2.24 34.88 3.65 24.14 45.24 81.25 2.29 1.39 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.04 2.16 2.89 2.41 0.27 0.00 % Of Sales - 0% 0% 0% 0% 1.24% 10.88% 6.75% 2.96% 12.11% 0% Employee Cost - 0.04 0.09 0.10 0.11 0.07 0.12 0.14 0.12 0.04 0.00 % Of Sales - 4.65% 1.60% 4.33% 0.31% 2.17% 0.60% 0.33% 0.15% 1.79% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.38 0.52 0.57 0.05 0.00 % Of Sales - 0% 0% 0% 0% 0.31% 1.91% 1.21% 0.70% 2.24% 0% General & Admin Exp. - 0.08 0.10 0.12 0.15 0.16 0.29 0.37 0.36 0.10 0.01 % Of Sales - 9.30% 1.78% 5.19% 0.43% 4.95% 1.46% 0.86% 0.44% 4.48% 0.74% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.03 0.06 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.31% 0% 0.07% 0.07% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.06 0.15 0.06 0.06 0.23 0.00 % Of Sales - 0% 0% 0% 0% 1.86% 0.76% 0.14% 0.07% 10.31% 3.70% EBITDA -0.10 -0.07 -0.01 0.07 0.22 -0.42 -4.28 -2.44 0.30 -0.06 -0.04 EBITDA Margin 0.00% -8.14% -0.18% 3.03% 0.63% -13.00% -21.55% -5.70% 0.37% -2.69% -2.96% Other Income 0.04 0.01 0.08 0.04 0.04 0.28 0.53 3.63 0.74 0.21 0.01 Interest 0.00 0.00 0.00 0.03 0.00 0.29 0.47 0.36 0.09 0.00 0.00 Depreciation 0.02 0.03 0.03 0.03 0.04 0.00 0.97 0.71 0.57 0.05 0.01 PBT -0.07 -0.09 0.04 0.06 0.22 -0.43 -5.19 0.13 0.39 0.10 -0.04 Tax 0.00 0.00 0.01 0.01 0.04 0.00 0.00 0.07 0.21 0.01 0.03 Tax Rate 0.00% 0.00% 25.00% 16.67% 18.18% 0.00% 0.00% 53.85% 53.85% 10.00% -75.00% PAT -0.07 -0.09 0.03 0.05 0.18 -6.07 -5.20 0.06 0.17 0.09 -0.07 PAT before Minority Interest -0.07 -0.09 0.03 0.05 0.18 -6.07 -5.20 0.06 0.17 0.09 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% -10.47% 0.53% 2.16% 0.51% -187.93% -26.18% 0.14% 0.21% 4.04% -5.19% PAT Growth 0.00% - -40.00% -72.22% - - - -64.71% 88.89% - EPS -0.02 -0.02 0.01 0.01 0.04 -1.32 -1.13 0.01 0.04 0.02 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09
Shareholder's Funds 137.11 137.20 137.18 137.13 136.98 143.06 148.33 148.15 147.97 7.48 Share Capital 46.09 46.09 46.09 46.09 46.09 46.09 46.09 46.09 46.09 5.99 Total Reserves 91.03 91.11 91.09 91.04 90.86 96.93 102.19 102.01 101.83 1.49 Non-Current Liabilities 15.93 15.91 16.71 16.98 17.85 22.67 50.58 28.75 3.52 1.19 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.03 2.56 0.00 0.00 Unsecured Loans 15.09 15.09 14.44 14.61 15.48 13.40 39.62 26.08 3.52 1.19 Long Term Provisions 0.21 0.21 0.21 0.21 0.21 0.21 0.00 0.00 0.00 0.00 Current Liabilities 1.56 3.59 23.56 28.97 7.81 3.84 7.49 8.40 1.85 0.80 Trade Payables 1.46 3.49 23.01 28.62 7.14 1.43 4.22 7.86 1.70 0.68 Other Current Liabilities 0.04 0.04 0.50 0.26 0.06 0.03 0.06 0.14 0.09 0.11 Short Term Borrowings 0.00 0.00 0.00 0.05 0.61 2.37 2.65 0.00 0.00 0.00 Short Term Provisions 0.06 0.06 0.05 0.04 0.00 0.01 0.55 0.40 0.07 0.01 Total Liabilities 154.60 156.70 177.45 183.08 162.64 169.57 206.40 185.30 153.34 9.47 Net Block 0.03 0.05 0.08 0.11 0.15 6.86 7.11 4.01 3.75 0.06 Gross Block 0.30 0.30 0.38 0.38 0.38 9.88 9.16 4.73 3.95 0.21 Accumulated Depreciation 0.27 0.25 0.30 0.27 0.23 3.02 2.05 0.72 0.20 0.15 Non Current Assets 136.67 138.46 141.89 140.21 143.42 167.43 199.28 106.43 134.49 1.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.85 0.00 1.80 Non Current Investment 4.02 4.02 4.02 38.69 40.24 56.03 83.98 101.57 130.74 0.00 Long Term Loans & Adv. 125.39 127.33 137.40 101.01 102.64 104.43 107.44 0.00 0.00 0.00 Other Non Current Assets 7.24 7.06 0.39 0.39 0.39 0.11 0.00 0.00 0.00 0.00 Current Assets 17.93 18.23 35.56 42.87 19.22 2.14 7.00 78.63 18.86 7.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 2.70 1.53 2.94 3.00 0.65 0.00 Sundry Debtors 16.26 16.26 34.04 41.98 15.91 0.29 2.14 48.28 0.16 0.07 Cash & Bank 0.03 0.03 0.11 0.04 0.01 0.01 0.26 0.27 0.93 0.02 Other Current Assets 1.64 0.00 0.63 0.13 0.59 0.32 1.67 27.09 17.12 7.44 Short Term Loans & Adv. 1.64 1.94 0.77 0.72 0.58 0.31 1.67 27.09 17.12 7.44 Net Current Assets 16.37 14.64 12.00 13.90 11.41 -1.70 -0.49 70.24 17.01 6.73 Total Assets 154.60 156.69 177.45 183.08 162.64 169.57 206.40 185.28 153.35 9.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09
Cash From Operating Activity 0.00 -0.78 -4.94 -2.70 -10.63 -0.60 -17.43 -43.30 -9.14 0.54 PBT -0.09 0.04 0.06 0.22 -0.43 -5.20 0.13 0.39 0.10 -0.04 Adjustment 0.02 -0.02 0.02 0.00 0.00 1.01 -2.54 0.62 0.24 0.06 Changes in Working Capital 0.06 -0.79 -5.01 -2.87 -10.20 3.59 -15.01 -44.03 -9.37 0.65 Cash after chg. in Working capital 0.00 -0.77 -4.93 -2.66 -10.63 -0.60 -17.43 -43.02 -9.03 0.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.01 -0.01 -0.04 0.00 0.00 0.00 0.00 -0.01 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.28 -0.10 -0.09 Cash From Investing Activity 0.00 0.00 34.72 1.59 17.14 28.44 10.58 27.49 -132.68 -1.74 Net Fixed Assets 0.00 0.08 0.00 0.00 9.50 0.03 -4.33 -1.63 -1.94 -1.73 Net Investments 0.00 0.00 34.67 1.55 15.79 27.95 17.59 29.17 -130.74 0.00 Others 0.00 -0.08 0.05 0.04 -8.15 0.46 -2.68 -0.05 0.00 -0.01 Cash from Financing Activity 0.00 0.69 -29.70 1.13 -6.50 -28.09 6.82 15.15 142.73 1.06 Net Cash Inflow / Outflow 0.00 -0.08 0.08 0.02 0.01 -0.25 -0.03 -0.66 0.91 -0.14 Opening Cash & Equivalents 0.03 0.11 0.04 0.01 0.01 0.26 0.29 0.93 0.02 0.16 Closing Cash & Equivalent 0.03 0.03 0.11 0.04 0.01 0.01 0.26 0.27 0.93 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 29.75 29.77 29.76 29.75 27.90 31.03 32.15 32.08 32.10 12.34 ROA -0.06% 0.02% 0.03% 0.10% -3.66% -2.76% 0.03% 0.10% 0.11% -0.79% ROE -0.06% 0.02% 0.04% 0.13% -4.27% -3.57% 0.04% 0.12% 0.12% -0.94% ROCE -0.06% 0.03% 0.06% 0.14% -3.71% -2.71% 0.26% 0.29% 0.13% -0.48% Fixed Asset Turnover 2.89 16.63 6.12 93.26 0.65 2.45 6.77 18.79 1.07 5.51 Receivable days 6867.67 1631.99 6002.40 299.95 880.38 19.02 195.62 108.40 18.90 17.12 Inventory Days 0.00 0.00 0.76 14.01 229.98 34.98 23.02 8.16 52.98 0.06 Payable days 1020.58 870.99 4399.51 203.49 296.35 43.57 50.46 20.95 172.33 136.46 Cash Conversion Cycle 5847.09 761.00 1603.65 110.47 814.00 10.43 168.17 95.61 -100.45 -119.28 Total Debt/Equity 0.11 0.11 0.11 0.11 0.12 0.11 0.29 0.19 0.02 0.16 Interest Cover -1412.93 20.20 2.92 156.85 -19.83 -10.03 1.35 5.29 22.67 -10.59

Top Investors:

vaiggio entertainment pvt ltd

adila traders pvt ltd

amazing suppliers pvt ltd

sonal style pvt ltd

gateway textile traders pvt ltd

indivar traders pvt ltd

religare finvest ltd

bonanza fashion merchants pvt ltd

alnasir abdul aziz gilani

Annual Reports:

News Update:

Prabhav Industries - Quarterly Results
7th Nov 2020, 16:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback