Nifty

:

11513.90

Sensex

:

39052.06

49.90 (0.44%)
453.07 (1.17%)

Login

Nifty
Sensex

:
:

11513.90
39052.06

49.90 (0.44%)
453.07 (1.17%)

Prabhav Industries Ltd.

Engineering - Construction

Rating :

N/A

BSE: 531855 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.26
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16.58
N/A
0.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.91
-44.23
-10.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.76
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

5.24
-3.58
-

P:E (Median)

8 Years
5 Years
3 Years

-
46.89
90.02

P:BV (Average)

8 Years
5 Years
3 Years

0.06
0.04
0.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

410.16
869.01
188.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.85 -100.00% 0.00 1.80 -100.00% 0.02 1.90 -98.95% 0.00 1.86 -100.00%
Expenses 0.03 0.83 -96.39% 0.05 1.87 -97.33% 0.04 1.87 -97.86% 0.02 1.82 -98.90%
EBITDA -0.03 0.02 - -0.05 -0.07 - -0.02 0.03 - -0.02 0.04 -
EBIDTM 0.00% 1.89% 0.00% -3.60% -89.47% 1.79% 0.00% 2.16%
Other Income 0.00 0.00 0.00 -0.01 0.05 - 0.00 0.00 0.00 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT -0.04 0.01 - -0.07 -0.02 - -0.02 0.03 - -0.01 0.03 -
Tax 0.00 0.00 0.00 0.00 -0.01 - 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PAT -0.04 0.01 - -0.07 -0.02 - -0.02 0.02 - -0.01 0.02 -
PATM 0.00% 0.71% 0.00% -0.89% -126.32% 1.00% 0.00% 1.24%
EPS -0.01 0.00 - -0.01 0.00 - -0.01 0.00 - 0.00 0.01 -100.00%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Net Sales 0.02 2.31 35.10 3.23 19.86 42.80 81.55 2.23 1.35 1.43 4.62 Net Sales Growth -99.69% -93.42% 986.69% -83.74% -53.60% -47.52% 3556.95% 65.19% -5.59% -69.05% Cost Of Goods Sold 0.01 2.02 34.60 3.32 21.04 41.24 77.67 1.59 1.32 0.40 4.58 Gross Profit 0.01 0.30 0.49 -0.09 -1.18 1.56 3.87 0.64 0.03 1.03 0.04 GP Margin 40.00% 12.99% 1.40% -2.79% -5.94% 3.64% 4.75% 28.70% 2.22% 72.03% 0.87% Total Expenditure 0.14 2.24 34.88 3.65 24.14 45.24 81.25 2.29 1.39 1.39 4.84 Power & Fuel Cost - 0.00 0.00 0.04 2.16 2.89 2.41 0.27 0.00 0.20 0.02 % Of Sales - 0% 0% 1.24% 10.88% 6.75% 2.96% 12.11% 0% 13.99% 0.43% Employee Cost - 0.10 0.11 0.07 0.12 0.14 0.12 0.04 0.00 0.03 0.01 % Of Sales - 4.33% 0.31% 2.17% 0.60% 0.33% 0.15% 1.79% 0% 2.10% 0.22% Manufacturing Exp. - 0.00 0.00 0.01 0.38 0.52 0.57 0.05 0.00 0.68 0.14 % Of Sales - 0% 0% 0.31% 1.91% 1.21% 0.70% 2.24% 0% 47.55% 3.03% General & Admin Exp. - 0.12 0.15 0.16 0.29 0.37 0.36 0.10 0.01 0.04 0.02 % Of Sales - 5.19% 0.43% 4.95% 1.46% 0.86% 0.44% 4.48% 0.74% 2.80% 0.43% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.03 0.06 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0.31% 0% 0.07% 0.07% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.06 0.15 0.06 0.06 0.23 0.05 0.05 0.00 % Of Sales - 0% 0% 1.86% 0.76% 0.14% 0.07% 10.31% 3.70% 3.50% 1.30% EBITDA -0.12 0.07 0.22 -0.42 -4.28 -2.44 0.30 -0.06 -0.04 0.04 -0.22 EBITDA Margin -600.00% 3.03% 0.63% -13.00% -21.55% -5.70% 0.37% -2.69% -2.96% 2.80% -4.76% Other Income 0.00 0.04 0.04 0.28 0.53 3.63 0.74 0.21 0.01 0.00 0.02 Interest 0.00 0.03 0.00 0.29 0.47 0.36 0.09 0.00 0.00 0.00 0.00 Depreciation 0.04 0.03 0.04 0.00 0.97 0.71 0.57 0.05 0.01 0.02 0.01 PBT -0.14 0.06 0.22 -0.43 -5.19 0.13 0.39 0.10 -0.04 0.03 -0.21 Tax 0.00 0.01 0.04 0.00 0.00 0.07 0.21 0.01 0.03 0.00 0.00 Tax Rate 0.00% 16.67% 18.18% 0.00% 0.00% 53.85% 53.85% 10.00% -75.00% 0.00% 0.00% PAT -0.14 0.05 0.18 -6.07 -5.20 0.06 0.17 0.09 -0.07 0.03 -0.21 PAT before Minority Interest -0.14 0.05 0.18 -6.07 -5.20 0.06 0.17 0.09 -0.07 0.03 -0.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -700.00% 2.16% 0.51% -187.93% -26.18% 0.14% 0.21% 4.04% -5.19% 2.10% -4.55% PAT Growth -566.67% -72.22% - - - -64.71% 88.89% - - - Unadjusted EPS -0.03 0.01 0.04 -1.32 -1.13 0.01 0.08 0.04 -0.12 0.04 -0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Shareholder's Funds 137.18 137.13 136.98 143.06 148.33 148.15 147.97 7.48 7.55 7.53 Share Capital 46.09 46.09 46.09 46.09 46.09 46.09 46.09 5.99 5.99 5.99 Total Reserves 91.09 91.04 90.86 96.93 102.19 102.01 101.83 1.49 1.56 1.54 Non-Current Liabilities 16.71 16.98 17.85 22.67 50.58 28.75 3.52 1.19 0.13 0.30 Secured Loans 0.00 0.00 0.00 0.00 0.03 2.56 0.00 0.00 0.00 0.00 Unsecured Loans 14.44 14.61 15.48 13.40 39.62 26.08 3.52 1.19 0.13 0.30 Long Term Provisions 0.21 0.21 0.21 0.21 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.56 28.97 7.81 3.84 7.49 8.40 1.85 0.80 0.43 0.33 Trade Payables 23.01 28.62 7.14 1.43 4.22 7.86 1.70 0.68 0.32 0.22 Other Current Liabilities 0.50 0.26 0.06 0.03 0.06 0.14 0.09 0.11 0.10 0.09 Short Term Borrowings 0.00 0.05 0.61 2.37 2.65 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.04 0.00 0.01 0.55 0.40 0.07 0.01 0.01 0.01 Total Liabilities 177.45 183.08 162.64 169.57 206.40 185.30 153.34 9.47 8.11 8.16 Net Block 0.08 0.11 0.15 6.86 7.11 4.01 3.75 0.06 0.12 0.10 Gross Block 0.38 0.38 0.38 9.88 9.16 4.73 3.95 0.21 0.28 0.24 Accumulated Depreciation 0.30 0.27 0.23 3.02 2.05 0.72 0.20 0.15 0.16 0.14 Non Current Assets 141.89 140.21 143.42 167.43 199.28 106.43 134.49 1.86 0.12 0.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.75 0.85 0.00 1.80 0.00 0.00 Non Current Investment 4.02 38.69 40.24 56.03 83.98 101.57 130.74 0.00 0.00 0.00 Long Term Loans & Adv. 137.40 101.01 102.64 104.43 107.44 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.39 0.39 0.39 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 35.56 42.87 19.22 2.14 7.00 78.63 18.86 7.53 7.94 7.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 2.70 1.53 2.94 3.00 0.65 0.00 0.00 0.07 Sundry Debtors 34.04 41.98 15.91 0.29 2.14 48.28 0.16 0.07 0.06 0.10 Cash & Bank 0.11 0.04 0.01 0.01 0.26 0.27 0.93 0.02 0.16 0.07 Other Current Assets 1.40 0.13 0.01 0.01 1.67 27.09 17.12 7.44 7.73 7.72 Short Term Loans & Adv. 0.77 0.72 0.58 0.31 1.67 27.09 17.12 7.44 7.73 7.72 Net Current Assets 12.00 13.90 11.41 -1.70 -0.49 70.24 17.01 6.73 7.51 7.62 Total Assets 177.45 183.08 162.64 169.57 206.40 185.28 153.35 9.48 8.11 8.15

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Cash From Operating Activity -4.94 -2.70 -10.63 -0.60 -17.43 -43.30 -9.14 0.54 0.30 -0.20 PBT 0.06 0.22 -0.43 -5.20 0.13 0.39 0.10 -0.04 0.03 -0.21 Adjustment 0.02 0.00 0.00 1.01 -2.54 0.62 0.24 0.06 0.07 0.06 Changes in Working Capital -5.01 -2.87 -10.20 3.59 -15.01 -44.03 -9.37 0.65 0.20 -0.05 Cash after chg. in Working capital -4.93 -2.66 -10.63 -0.60 -17.43 -43.02 -9.03 0.66 0.30 -0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.04 0.00 0.00 0.00 0.00 -0.01 -0.03 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.28 -0.10 -0.09 0.00 0.00 Cash From Investing Activity 34.72 1.59 17.14 28.44 10.58 27.49 -132.68 -1.74 -0.04 -0.04 Net Fixed Assets 0.00 0.00 9.50 0.03 -4.33 -1.63 -1.94 -1.73 -0.04 -0.03 Net Investments 34.67 1.55 15.79 27.95 17.59 29.17 -130.74 0.00 0.00 0.00 Others 0.05 0.04 -8.15 0.46 -2.68 -0.05 0.00 -0.01 0.00 -0.01 Cash from Financing Activity -29.70 1.13 -6.50 -28.09 6.82 15.15 142.73 1.06 -0.17 0.30 Net Cash Inflow / Outflow 0.08 0.02 0.01 -0.25 -0.03 -0.66 0.91 -0.14 0.09 0.06 Opening Cash & Equivalents 0.04 0.01 0.01 0.26 0.29 0.93 0.02 0.16 0.07 0.00 Closing Cash & Equivalent 0.11 0.04 0.01 0.01 0.26 0.27 0.93 0.02 0.16 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 27.94 27.93 27.90 31.03 32.15 32.08 32.10 12.34 12.52 12.39 ROA 0.03% 0.10% -3.66% -2.76% 0.03% 0.10% 0.11% -0.79% 0.32% -2.63% ROE 0.03% 0.13% -4.27% -3.57% 0.04% 0.12% 0.12% -0.94% 0.35% -2.82% ROCE 0.06% 0.14% -3.71% -2.71% 0.26% 0.29% 0.13% -0.48% 0.36% -2.76% Fixed Asset Turnover 6.12 93.26 0.65 2.45 6.77 18.79 1.07 5.51 5.49 20.66 Receivable days 6002.40 299.95 880.38 19.02 195.62 108.40 18.90 17.12 19.44 5.95 Inventory Days 0.76 14.01 229.98 34.98 23.02 8.16 52.98 0.06 0.00 5.65 Payable days 4399.51 203.49 296.35 43.57 50.46 20.95 172.33 136.46 78.36 12.47 Cash Conversion Cycle 1603.65 110.47 814.00 10.43 168.17 95.61 -100.45 -119.28 -58.92 -0.87 Total Debt/Equity 0.11 0.11 0.12 0.11 0.29 0.19 0.02 0.16 0.02 0.04 Interest Cover 2.92 156.85 -19.83 -10.03 1.35 5.29 22.67 -10.59 13.83 -392.93

Top Investors:

vaiggio entertainment pvt ltd

adila traders pvt ltd

amazing suppliers pvt ltd

sonal style pvt ltd

indivar traders pvt ltd

gateway textile traders pvt ltd

religare finvest ltd

bonanza fashion merchants pvt ltd

alnasir abdul aziz gilani

Annual Reports:

News Update:

Prabhav Industries - Quarterly Results
14th Aug 2019, 17:31 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback