Nifty
Sensex
:
:
24523.45
80454.64
-7.45 (-0.03%)
-150.01 (-0.19%)

Wood & Wood Products

Rating :
62/99

BSE: 531859 | NSE: Not Listed

415.7
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  433
  •  445
  •  415
  •  436.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  352146
  •  150127139
  •  445.00
  •  60.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,554.85
  • 85.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,707.35
  • 0.02%
  • 8.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.81%
  • 6.85%
  • 36.08%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.00%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 18.48
  • 13.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.87
  • 4.44
  • -4.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.96
  • -22.94
  • -40.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.64
  • 31.85
  • 43.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.95
  • 4.72
  • 5.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.38
  • 18.85
  • 23.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
172.04
120.38
42.91%
146.58
106.28
37.92%
114.77
58.29
96.89%
92.81
40.18
130.99%
Expenses
159.36
125.93
26.55%
122.66
97.60
25.68%
98.04
46.15
112.44%
79.46
30.39
161.47%
EBITDA
12.68
-5.55
-
23.92
8.68
175.58%
16.73
12.14
37.81%
13.36
9.79
36.47%
EBIDTM
7.37%
-4.61%
16.32%
8.17%
14.58%
20.83%
14.39%
24.37%
Other Income
0.95
0.63
50.79%
0.66
0.47
40.43%
0.57
0.49
16.33%
0.56
0.51
9.80%
Interest
5.85
4.62
26.62%
5.08
4.64
9.48%
5.73
3.36
70.54%
5.32
3.42
55.56%
Depreciation
2.03
1.76
15.34%
2.32
1.71
35.67%
1.84
1.69
8.88%
1.82
1.66
9.64%
PBT
5.74
-11.30
-
17.18
2.80
513.57%
9.73
7.58
28.36%
6.77
5.21
29.94%
Tax
1.37
-3.28
-
4.67
0.82
469.51%
2.04
2.08
-1.92%
1.33
1.49
-10.74%
PAT
4.37
-8.02
-
12.51
1.98
531.82%
7.69
5.50
39.82%
5.44
3.72
46.24%
PATM
2.54%
-6.66%
8.54%
1.87%
6.70%
9.43%
5.86%
9.27%
EPS
0.71
-1.49
-
2.32
0.37
527.03%
1.43
1.02
40.20%
1.01
0.69
46.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
526.20
325.13
172.60
220.17
266.67
139.24
131.02
97.45
80.45
77.37
Net Sales Growth
61.84%
88.37%
-21.61%
-17.44%
91.52%
6.27%
34.45%
21.13%
3.98%
 
Cost Of Goods Sold
394.07
246.16
101.63
156.44
180.71
86.17
82.52
55.70
56.02
61.91
Gross Profit
132.13
78.97
70.97
63.73
85.96
53.08
48.50
41.75
24.42
15.45
GP Margin
25.11%
24.29%
41.12%
28.95%
32.23%
38.12%
37.02%
42.84%
30.35%
19.97%
Total Expenditure
459.52
300.06
142.37
188.70
223.09
119.06
111.89
81.85
72.60
73.88
Power & Fuel Cost
-
10.77
7.88
6.77
6.59
5.69
3.66
2.89
2.88
2.00
% Of Sales
-
3.31%
4.57%
3.07%
2.47%
4.09%
2.79%
2.97%
3.58%
2.58%
Employee Cost
-
17.50
13.29
10.30
17.25
12.14
11.68
9.21
8.12
6.80
% Of Sales
-
5.38%
7.70%
4.68%
6.47%
8.72%
8.91%
9.45%
10.09%
8.79%
Manufacturing Exp.
-
7.09
4.79
5.14
4.78
3.11
2.58
9.61
1.23
1.00
% Of Sales
-
2.18%
2.78%
2.33%
1.79%
2.23%
1.97%
9.86%
1.53%
1.29%
General & Admin Exp.
-
12.67
8.63
5.93
8.30
7.13
6.33
3.47
3.30
1.76
% Of Sales
-
3.90%
5.00%
2.69%
3.11%
5.12%
4.83%
3.56%
4.10%
2.27%
Selling & Distn. Exp.
-
5.42
5.62
3.81
5.22
4.60
5.12
0.92
0.77
0.35
% Of Sales
-
1.67%
3.26%
1.73%
1.96%
3.30%
3.91%
0.94%
0.96%
0.45%
Miscellaneous Exp.
-
0.46
0.54
0.31
0.24
0.22
0.00
0.05
0.27
0.03
% Of Sales
-
0.14%
0.31%
0.14%
0.09%
0.16%
0%
0.05%
0.34%
0.04%
EBITDA
66.69
25.07
30.23
31.47
43.58
20.18
19.13
15.60
7.85
3.49
EBITDA Margin
12.67%
7.71%
17.51%
14.29%
16.34%
14.49%
14.60%
16.01%
9.76%
4.51%
Other Income
2.74
2.09
2.08
2.17
2.49
2.02
2.34
1.94
2.66
3.31
Interest
21.98
16.04
6.28
8.20
9.95
3.55
2.71
3.31
2.04
1.08
Depreciation
8.01
6.82
5.23
5.35
4.17
2.70
2.53
2.54
1.43
1.03
PBT
39.42
4.29
20.80
20.09
31.95
15.95
16.22
11.68
7.04
4.69
Tax
9.41
1.10
5.21
4.67
7.61
4.21
4.58
3.96
3.19
1.55
Tax Rate
23.87%
25.64%
25.05%
23.25%
23.82%
26.39%
28.24%
33.90%
49.38%
33.05%
PAT
30.01
3.19
15.59
15.42
24.33
11.74
11.65
7.72
3.32
3.13
PAT before Minority Interest
30.01
3.19
15.59
15.42
24.33
11.74
11.65
7.72
3.27
3.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
PAT Margin
5.70%
0.98%
9.03%
7.00%
9.12%
8.43%
8.89%
7.92%
4.13%
4.05%
PAT Growth
843.71%
-79.54%
1.10%
-36.62%
107.24%
0.77%
50.91%
132.53%
6.07%
 
EPS
4.88
0.52
2.53
2.51
3.96
1.91
1.89
1.26
0.54
0.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
107.70
104.29
90.05
75.71
52.67
42.23
32.14
25.30
22.25
Share Capital
5.39
5.39
5.39
5.39
5.39
5.39
5.39
5.39
5.39
Total Reserves
102.31
98.90
84.66
70.32
47.28
36.84
26.75
19.91
16.86
Non-Current Liabilities
138.00
115.37
90.06
93.83
94.48
84.88
49.61
43.28
21.99
Secured Loans
51.38
35.14
11.64
16.08
17.95
9.64
12.01
12.08
0.38
Unsecured Loans
82.14
75.83
74.84
74.87
74.88
74.59
35.80
29.27
20.39
Long Term Provisions
0.57
0.86
0.57
0.76
0.61
0.53
0.48
0.35
0.40
Current Liabilities
231.95
120.61
127.69
145.12
120.69
87.74
64.68
49.36
43.26
Trade Payables
25.33
28.24
31.01
29.69
22.42
32.95
16.33
16.34
12.13
Other Current Liabilities
33.22
12.83
12.22
10.39
25.82
7.27
5.38
8.12
9.67
Short Term Borrowings
153.46
60.10
71.87
96.16
66.53
40.12
37.21
20.00
18.83
Short Term Provisions
19.93
19.44
12.59
8.87
5.91
7.39
5.76
4.90
2.64
Total Liabilities
477.65
340.27
307.80
314.66
267.84
214.85
146.43
118.39
88.00
Net Block
106.19
107.40
73.68
78.10
34.43
35.58
33.61
33.55
7.03
Gross Block
141.04
135.51
96.81
95.93
48.09
46.64
42.27
39.66
17.25
Accumulated Depreciation
34.85
28.11
23.13
17.83
13.66
11.06
8.66
6.12
10.21
Non Current Assets
158.66
133.11
118.05
121.12
101.09
78.44
48.25
37.32
22.76
Capital Work in Progress
20.45
0.00
21.11
13.89
45.43
35.37
13.67
2.83
14.24
Non Current Investment
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.05
0.64
Long Term Loans & Adv.
9.97
10.32
18.41
15.98
12.51
7.43
0.91
0.90
0.86
Other Non Current Assets
21.99
15.34
4.79
13.10
8.67
0.00
0.00
0.00
0.00
Current Assets
318.99
207.16
189.75
193.53
166.75
136.41
98.17
81.04
65.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
184.47
110.27
68.90
91.60
75.16
49.72
30.72
24.54
13.19
Sundry Debtors
69.84
49.62
59.29
49.81
35.01
33.44
28.93
21.40
18.16
Cash & Bank
23.57
21.17
29.41
17.93
24.95
29.20
27.41
27.36
28.88
Other Current Assets
41.13
1.03
0.97
1.65
31.63
24.05
11.12
7.74
4.96
Short Term Loans & Adv.
39.91
25.07
31.18
32.55
30.63
23.31
9.84
7.44
3.87
Net Current Assets
87.04
86.55
62.06
48.42
46.06
48.67
33.49
31.68
21.93
Total Assets
477.65
340.27
307.80
314.65
267.84
214.85
146.42
118.39
87.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-44.01
2.45
55.52
-9.35
-24.72
-9.25
1.43
-9.45
10.95
PBT
4.29
20.80
20.09
31.95
15.95
16.22
11.68
6.46
4.69
Adjustment
20.93
9.46
11.39
12.02
4.32
3.07
3.94
0.82
-0.69
Changes in Working Capital
-68.13
-22.59
28.70
-45.71
-40.78
-23.97
-10.23
-14.12
8.62
Cash after chg. in Working capital
-42.91
7.66
60.18
-1.74
-20.51
-4.67
5.39
-6.84
12.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-5.21
-4.67
-7.61
-4.21
-4.58
-3.96
-3.19
-1.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
0.00
Cash From Investing Activity
-24.03
-15.89
-6.05
-14.48
-9.68
-24.28
-11.58
-14.49
-17.48
Net Fixed Assets
-4.90
-0.63
-0.34
-1.06
-0.76
-2.53
-1.14
4.61
Net Investments
-39.70
0.00
0.00
-6.25
0.00
0.00
-0.50
-3.16
Others
20.57
-15.26
-5.71
-7.17
-8.92
-21.75
-9.94
-15.94
Cash from Financing Activity
70.31
5.10
-38.04
16.73
30.15
35.32
10.20
22.43
6.22
Net Cash Inflow / Outflow
2.27
-8.34
11.43
-7.11
-4.25
1.79
0.05
-1.51
-0.31
Opening Cash & Equivalents
21.17
29.41
17.93
24.98
29.20
27.41
27.36
28.88
29.19
Closing Cash & Equivalent
23.57
21.17
29.41
17.93
24.98
29.20
27.41
27.36
28.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
19.98
19.35
16.71
14.05
9.77
7.83
5.96
4.69
4.12
ROA
0.78%
4.81%
4.96%
8.35%
4.86%
6.45%
5.83%
3.17%
3.56%
ROE
3.01%
16.04%
18.61%
37.91%
24.74%
31.32%
26.91%
13.78%
14.11%
ROCE
5.78%
10.08%
10.85%
17.47%
10.22%
13.19%
14.55%
11.37%
9.29%
Fixed Asset Turnover
2.35
1.49
2.28
3.70
2.94
2.98
2.53
3.14
5.04
Receivable days
67.05
115.16
90.43
58.05
89.71
85.78
88.48
80.78
76.29
Inventory Days
165.44
189.45
133.04
114.12
163.67
110.63
97.15
77.05
55.42
Payable days
39.72
106.40
70.82
52.63
87.83
84.46
72.19
72.61
61.15
Cash Conversion Cycle
192.78
198.21
152.65
119.54
165.55
111.96
113.44
85.21
70.56
Total Debt/Equity
2.91
1.71
1.83
2.52
3.05
2.99
2.70
2.46
1.80
Interest Cover
1.27
4.31
3.45
4.21
5.49
6.98
4.53
4.17
5.32

News Update:


  • Oriental Rail Infrastructure’s arm secures order worth Rs 432 crore
    12th Jul 2024, 10:14 AM

    The order is for manufacturing and supplying of 1,200 BVCM-C Wagons

    Read More
  • Oriental Rail Infrastructure secures orders worth Rs 19.33 crore
    11th Jul 2024, 14:48 PM

    The company has received orders from ‘Rail Coach Factory (RCF), Kapurthala, Indian Railways’

    Read More
  • Oriental Rail Infra - Quarterly Results
    28th May 2024, 20:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.