Nifty
:
11274.20
Sensex
:
38014.62
569.40 (5.32%)
1921.15 (5.32%)
Nifty
Sensex
:
:
11274.20
38014.62
569.40 (5.32%)
1921.15 (5.32%)

Bharat Agri Fert & Realty Ltd.

Fertilizers

Rating :
52/99

BSE: 531862 | NSE: Not Listed

NSE BSE
107.55
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  109.50
  •  109.85
  •  104.00
  •  106.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  87
  •  10.61
  •  133.40
  •  101.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.48
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.91%
  • 0.00%
  • 26.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.61
  • -15.71
  • -13.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.90
  • -38.26
  • 2.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -78.34
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.68
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 14.68
  • 20.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
8.90
13.39
-33.53%
13.55
9.80
38.27%
9.50
9.71
-2.16%
9.04
6.79
33.14%
Expenses
8.13
12.56
-35.27%
16.89
8.98
88.08%
7.74
8.16
-5.15%
8.56
6.67
28.34%
EBITDA
0.77
0.83
-7.23%
-3.35
0.83
-
1.76
1.55
13.55%
0.48
0.12
300.00%
EBIDTM
8.64%
6.23%
-24.69%
8.44%
18.56%
15.97%
5.35%
1.86%
Other Income
0.14
0.51
-72.55%
0.51
0.79
-35.44%
0.34
0.37
-8.11%
0.56
0.55
1.82%
Interest
0.24
0.49
-51.02%
0.62
0.31
100.00%
0.50
0.20
150.00%
0.58
0.30
93.33%
Depreciation
0.66
0.76
-13.16%
0.77
0.81
-4.94%
0.78
0.77
1.30%
0.77
0.73
5.48%
PBT
0.01
0.09
-88.89%
-4.22
0.51
-
0.82
0.96
-14.58%
-0.31
-0.34
-
Tax
0.00
-0.07
-
-0.08
0.08
-
-0.28
0.34
-
0.17
-0.20
-
PAT
0.01
0.16
-93.75%
-4.15
0.43
-
1.10
0.62
77.42%
-0.48
-0.15
-
PATM
0.13%
1.21%
-30.61%
4.43%
11.60%
6.33%
-5.26%
-2.16%
EPS
-0.08
0.09
-
-7.66
0.57
-
1.83
0.96
90.62%
-0.93
-0.51
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
40.99
33.68
44.71
52.36
58.51
Net Sales Growth
3.28%
-24.67%
-14.61%
-10.51%
 
Cost Of Goods Sold
17.36
14.87
24.09
29.80
27.46
Gross Profit
23.63
18.81
20.62
22.56
31.05
GP Margin
57.64%
55.85%
46.12%
43.09%
53.07%
Total Expenditure
41.32
31.27
42.33
50.27
45.52
Power & Fuel Cost
-
1.70
1.62
0.94
0.83
% Of Sales
-
5.05%
3.62%
1.80%
1.42%
Employee Cost
-
2.88
3.48
2.79
2.61
% Of Sales
-
8.55%
7.78%
5.33%
4.46%
Manufacturing Exp.
-
2.17
2.43
4.31
2.51
% Of Sales
-
6.44%
5.44%
8.23%
4.29%
General & Admin Exp.
-
4.42
3.08
3.42
3.96
% Of Sales
-
13.12%
6.89%
6.53%
6.77%
Selling & Distn. Exp.
-
4.67
6.22
7.80
6.94
% Of Sales
-
13.87%
13.91%
14.90%
11.86%
Miscellaneous Exp.
-
0.56
1.41
1.21
1.20
% Of Sales
-
1.66%
3.15%
2.31%
2.05%
EBITDA
-0.34
2.41
2.38
2.09
12.99
EBITDA Margin
-0.83%
7.16%
5.32%
3.99%
22.20%
Other Income
1.55
1.98
1.08
0.69
1.31
Interest
1.94
1.22
1.85
0.75
0.22
Depreciation
2.98
3.00
2.60
2.19
1.89
PBT
-3.70
0.17
-0.98
-0.15
12.20
Tax
-0.19
0.16
-0.07
0.06
2.80
Tax Rate
5.14%
94.12%
7.14%
-40.00%
22.95%
PAT
-3.52
0.01
-0.91
-0.21
9.40
PAT before Minority Interest
-3.52
0.01
-0.91
-0.21
9.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.59%
0.03%
-2.04%
-0.40%
16.07%
PAT Growth
-432.08%
-
-
-
 
Unadjusted EPS
-6.84
-0.80
-1.74
-0.78
17.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
75.59
77.07
76.47
76.89
Share Capital
5.29
5.29
5.29
5.29
Total Reserves
70.30
71.78
71.19
71.60
Non-Current Liabilities
0.92
4.20
6.32
9.15
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
3.21
5.43
0.00
Long Term Provisions
0.00
0.00
0.00
8.29
Current Liabilities
33.96
28.40
37.12
29.21
Trade Payables
10.04
10.83
16.38
6.83
Other Current Liabilities
6.29
6.32
6.29
6.45
Short Term Borrowings
17.48
11.10
14.31
14.71
Short Term Provisions
0.16
0.16
0.15
1.23
Total Liabilities
110.47
109.67
119.91
115.25
Net Block
26.08
23.62
21.97
17.62
Gross Block
31.65
26.19
48.77
42.23
Accumulated Depreciation
5.57
2.57
26.80
24.61
Non Current Assets
50.89
46.47
45.92
43.80
Capital Work in Progress
0.00
0.00
0.00
3.45
Non Current Investment
0.24
0.67
0.68
0.02
Long Term Loans & Adv.
11.09
8.24
6.58
8.71
Other Non Current Assets
13.47
13.94
16.70
14.01
Current Assets
59.57
63.20
73.99
71.45
Current Investments
0.00
0.00
0.00
0.00
Inventories
35.84
39.34
49.30
37.32
Sundry Debtors
11.99
12.81
14.77
10.94
Cash & Bank
5.84
0.79
2.02
18.11
Other Current Assets
5.89
9.46
7.75
4.69
Short Term Loans & Adv.
0.39
0.78
0.15
0.39
Net Current Assets
25.61
34.79
36.87
42.23
Total Assets
110.46
109.67
119.91
115.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
10.31
10.41
-16.38
PBT
-0.26
-0.99
-0.15
Adjustment
3.38
3.68
2.50
Changes in Working Capital
7.42
7.84
-17.63
Cash after chg. in Working capital
10.54
10.53
-15.29
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.23
-0.13
-1.09
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.99
-5.12
-4.25
Net Fixed Assets
-5.46
22.58
Net Investments
0.00
0.00
Others
-1.53
-27.70
Cash from Financing Activity
1.22
-5.27
3.34
Net Cash Inflow / Outflow
4.54
0.01
-17.29
Opening Cash & Equivalents
0.02
0.01
17.30
Closing Cash & Equivalent
4.56
0.02
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
140.27
143.07
141.94
142.73
ROA
0.01%
-0.80%
-0.18%
8.15%
ROE
0.01%
-1.21%
-0.28%
12.46%
ROCE
1.53%
0.93%
0.64%
13.77%
Fixed Asset Turnover
1.17
1.20
1.16
1.39
Receivable days
134.29
112.12
89.23
68.05
Inventory Days
407.01
360.30
300.57
232.07
Payable days
151.30
116.71
66.34
54.23
Cash Conversion Cycle
390.00
355.71
323.46
245.89
Total Debt/Equity
0.24
0.19
0.26
0.20
Interest Cover
1.14
0.47
0.80
56.34

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Bharat Agri Fert - Quarterly Results
    13th Aug 2019, 17:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.