Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Finance - NBFC

Rating :
N/A

BSE: 531878 | NSE: Not Listed

12.59
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  12.1
  •  12.98
  •  12.1
  •  12.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3691
  •  46040
  •  20.15
  •  7.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.77
  • 19.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.64
  • N/A
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.75%
  • 3.81%
  • 35.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.12
  • 7.39
  • 3.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.90
  • 10.10
  • 2.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.51
  • 33.92
  • 58.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 2.69
  • 2.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.53
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 9.96
  • 9.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.11
-0.15
-
0.20
0.66
-69.70%
0.25
0.20
25.00%
0.31
0.24
29.17%
Expenses
0.05
-0.04
-
0.06
-0.09
-
0.05
0.35
-85.71%
0.19
0.07
171.43%
EBITDA
0.06
-0.12
-
0.14
0.76
-81.58%
0.20
-0.15
-
0.12
0.17
-29.41%
EBIDTM
57.80%
76.16%
71.28%
114.22%
79.59%
-75.38%
38.53%
70.54%
Other Income
0.05
0.06
-16.67%
0.07
1.64
-95.73%
0.16
0.15
6.67%
0.13
0.17
-23.53%
Interest
0.03
0.12
-75.00%
0.03
0.11
-72.73%
0.10
0.12
-16.67%
0.15
0.12
25.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.08
-0.18
-
0.17
2.28
-92.54%
0.26
-0.12
-
0.10
0.21
-52.38%
Tax
0.05
0.01
400.00%
0.08
0.44
-81.82%
-0.04
-0.01
-
0.03
0.07
-57.14%
PAT
0.02
-0.18
-
0.09
1.84
-95.11%
0.30
-0.12
-
0.08
0.14
-42.86%
PATM
21.10%
121.85%
47.69%
278.37%
120.41%
-59.30%
23.89%
60.17%
EPS
0.02
3.26
-99.39%
0.09
2.96
-96.96%
0.29
0.35
-17.14%
0.24
0.33
-27.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
0.87
1.40
1.40
Net Sales Growth
-8.42%
0%
 
Cost Of Goods Sold
0.01
0.00
0.00
Gross Profit
0.86
1.40
1.40
GP Margin
99.20%
100%
100%
Total Expenditure
0.35
0.30
1.91
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.05
0.04
% Of Sales
-
3.57%
2.86%
Manufacturing Exp.
-
0.18
0.21
% Of Sales
-
12.86%
15.00%
General & Admin Exp.
-
0.07
0.08
% Of Sales
-
5.00%
5.71%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.00
1.57
% Of Sales
-
0%
112.14%
EBITDA
0.52
1.10
-0.51
EBITDA Margin
59.77%
78.57%
-36.43%
Other Income
0.41
1.57
0.00
Interest
0.31
0.48
0.52
Depreciation
0.00
0.01
0.00
PBT
0.61
2.19
-1.03
Tax
0.12
0.51
-0.24
Tax Rate
19.67%
23.29%
23.30%
PAT
0.49
1.68
-0.79
PAT before Minority Interest
0.49
1.68
-0.79
Minority Interest
0.00
0.00
0.00
PAT Margin
56.32%
120.0%
-56.43%
PAT Growth
-70.83%
-
 
EPS
0.49
1.66
-0.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
22.84
19.30
Share Capital
10.14
10.14
Total Reserves
12.70
9.16
Non-Current Liabilities
6.92
5.88
Secured Loans
0.00
0.00
Unsecured Loans
6.90
6.11
Long Term Provisions
0.00
0.00
Current Liabilities
0.49
0.30
Trade Payables
0.21
0.21
Other Current Liabilities
0.11
0.10
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.17
0.00
Total Liabilities
30.25
25.48
Net Block
0.14
0.14
Gross Block
2.57
2.57
Accumulated Depreciation
2.44
2.43
Non Current Assets
24.61
20.46
Capital Work in Progress
0.00
0.00
Non Current Investment
19.01
17.16
Long Term Loans & Adv.
5.46
3.16
Other Non Current Assets
0.00
0.00
Current Assets
5.64
5.02
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
0.06
0.07
Cash & Bank
5.37
4.69
Other Current Assets
0.22
0.16
Short Term Loans & Adv.
0.10
0.09
Net Current Assets
5.15
4.72
Total Assets
30.25
25.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
0.37
1.28
PBT
2.19
-1.03
Adjustment
0.74
0.28
Changes in Working Capital
-2.22
1.88
Cash after chg. in Working capital
0.71
1.13
Interest Paid
0.00
0.00
Tax Paid
-0.34
0.15
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
0.00
0.00
Net Fixed Assets
0.00
Net Investments
0.00
Others
0.00
Cash from Financing Activity
0.31
-1.50
Net Cash Inflow / Outflow
0.68
-0.21
Opening Cash & Equivalents
4.69
4.91
Closing Cash & Equivalent
5.37
4.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
22.52
19.03
ROA
6.04%
-3.10%
ROE
7.99%
-4.09%
ROCE
9.69%
-2.00%
Fixed Asset Turnover
0.55
0.54
Receivable days
17.20
19.29
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
17.20
19.29
Total Debt/Equity
0.30
0.32
Interest Cover
5.58
-0.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.