PBT
-0.09
-1.15
-0.07
-0.60
-0.19
0.03
-0.35
0.01
-0.11
-0.73
Adjustment
0.71
0.90
0.92
0.75
0.85
-0.11
0.12
0.05
0.06
0.17
Changes in Working Capital
-0.14
2.88
-0.09
-0.37
0.62
0.70
0.96
0.66
-0.01
0.93
Cash after chg. in Working capital
0.48
2.63
0.76
-0.22
1.28
0.62
0.73
0.72
-0.06
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00