Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Electric Equipment

Rating :
N/A

BSE: 531888 | NSE: Not Listed

25.05
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  24.25
  •  26.00
  •  24.00
  •  25.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  1.72
  •  34.30
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.96
  • 15.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.79
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.84%
  • 0.96%
  • 27.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 4.83
  • 4.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.33
  • 6.79
  • 2.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.59
  • 15.27
  • 0.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.84
  • 7.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.62
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 3.36
  • 4.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
15.06
14.96
0.67%
3.17
18.88
-83.21%
16.04
16.36
-1.96%
15.35
14.20
8.10%
Expenses
13.50
13.03
3.61%
3.42
16.52
-79.30%
14.67
14.49
1.24%
13.61
12.84
6.00%
EBITDA
1.57
1.93
-18.65%
-0.26
2.36
-
1.38
1.87
-26.20%
1.75
1.37
27.74%
EBIDTM
10.39%
12.89%
-8.06%
12.50%
8.58%
11.43%
11.38%
9.63%
Other Income
0.34
0.15
126.67%
0.19
0.17
11.76%
0.09
0.24
-62.50%
0.16
0.44
-63.64%
Interest
0.12
0.54
-77.78%
0.25
0.40
-37.50%
0.33
0.30
10.00%
0.31
0.35
-11.43%
Depreciation
0.42
0.40
5.00%
0.42
0.39
7.69%
0.42
0.39
7.69%
0.42
0.39
7.69%
PBT
1.37
1.14
20.18%
-0.73
1.73
-
0.71
1.42
-50.00%
1.18
1.07
10.28%
Tax
0.36
0.18
100.00%
-0.17
0.49
-
0.24
0.43
-44.19%
0.33
0.30
10.00%
PAT
1.01
0.96
5.21%
-0.56
1.24
-
0.47
0.99
-52.53%
0.85
0.77
10.39%
PATM
6.68%
6.40%
-17.79%
6.57%
2.94%
6.04%
5.52%
5.45%
EPS
0.90
0.85
5.88%
-0.50
1.11
-
0.42
0.88
-52.27%
0.76
0.69
10.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
49.62
65.24
62.61
56.56
Net Sales Growth
-22.95%
4.20%
10.70%
 
Cost Of Goods Sold
30.96
39.99
37.82
32.19
Gross Profit
18.66
25.25
24.79
24.37
GP Margin
37.60%
38.70%
39.59%
43.09%
Total Expenditure
45.20
57.83
55.20
49.89
Power & Fuel Cost
-
2.06
2.02
1.88
% Of Sales
-
3.16%
3.23%
3.32%
Employee Cost
-
5.39
5.29
4.96
% Of Sales
-
8.26%
8.45%
8.77%
Manufacturing Exp.
-
7.16
6.53
7.54
% Of Sales
-
10.97%
10.43%
13.33%
General & Admin Exp.
-
1.74
1.99
1.91
% Of Sales
-
2.67%
3.18%
3.38%
Selling & Distn. Exp.
-
0.79
0.88
0.99
% Of Sales
-
1.21%
1.41%
1.75%
Miscellaneous Exp.
-
0.70
0.66
0.42
% Of Sales
-
1.07%
1.05%
0.74%
EBITDA
4.44
7.41
7.41
6.67
EBITDA Margin
8.95%
11.36%
11.84%
11.79%
Other Income
0.78
0.56
0.84
0.58
Interest
1.01
1.58
1.24
0.92
Depreciation
1.68
1.64
1.55
1.49
PBT
2.53
4.75
5.47
4.83
Tax
0.76
1.24
1.55
1.40
Tax Rate
30.04%
26.11%
28.34%
28.99%
PAT
1.77
3.51
3.92
3.43
PAT before Minority Interest
1.77
3.51
3.92
3.43
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.57%
5.38%
6.26%
6.06%
PAT Growth
-55.30%
-10.46%
14.29%
 
EPS
1.58
3.13
3.50
3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
38.56
35.02
31.11
Share Capital
11.16
11.16
11.16
Total Reserves
27.40
23.86
19.95
Non-Current Liabilities
4.48
4.19
4.39
Secured Loans
1.37
1.30
1.46
Unsecured Loans
1.55
0.00
0.00
Long Term Provisions
0.35
1.70
1.76
Current Liabilities
18.64
13.29
15.96
Trade Payables
9.55
4.05
6.72
Other Current Liabilities
2.63
1.85
1.57
Short Term Borrowings
5.02
7.31
7.62
Short Term Provisions
1.43
0.07
0.06
Total Liabilities
61.68
52.50
51.46
Net Block
20.39
17.71
17.10
Gross Block
26.18
21.86
19.89
Accumulated Depreciation
5.79
4.15
2.79
Non Current Assets
24.71
22.37
19.08
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.56
0.52
0.00
Long Term Loans & Adv.
3.74
4.06
1.98
Other Non Current Assets
0.02
0.08
0.00
Current Assets
36.95
30.13
32.38
Current Investments
0.00
0.60
2.30
Inventories
21.61
18.28
17.08
Sundry Debtors
8.69
6.70
8.10
Cash & Bank
3.62
3.22
3.32
Other Current Assets
3.04
0.37
1.10
Short Term Loans & Adv.
2.01
0.95
0.49
Net Current Assets
18.32
16.84
16.42
Total Assets
61.66
52.50
51.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
5.96
2.11
0.27
PBT
4.75
5.47
4.83
Adjustment
3.00
2.38
2.14
Changes in Working Capital
-0.47
-4.10
-5.08
Cash after chg. in Working capital
7.28
3.74
1.90
Interest Paid
0.00
0.00
0.00
Tax Paid
-1.32
-1.64
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-4.01
-1.01
-3.80
Net Fixed Assets
-3.91
-1.13
Net Investments
-1.34
1.18
Others
1.24
-1.06
Cash from Financing Activity
-2.11
-1.29
3.87
Net Cash Inflow / Outflow
-0.15
-0.20
0.35
Opening Cash & Equivalents
1.62
1.82
1.47
Closing Cash & Equivalent
1.47
1.62
1.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
34.55
31.38
27.88
ROA
6.16%
7.54%
6.67%
ROE
9.55%
11.85%
11.04%
ROCE
13.91%
15.85%
14.19%
Fixed Asset Turnover
2.72
3.00
2.92
Receivable days
43.06
43.15
50.93
Inventory Days
111.59
103.05
107.34
Payable days
42.55
36.85
48.88
Cash Conversion Cycle
112.10
109.36
109.40
Total Debt/Equity
0.22
0.26
0.30
Interest Cover
4.02
5.42
6.24

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.