Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Electric Equipment

Rating :
56/99

BSE: 531888 | NSE: Not Listed

135.85
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  141
  •  141
  •  135.15
  •  137.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8765
  •  1196967
  •  164.95
  •  93.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 151.61
  • 20.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.62
  • N/A
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.30%
  • 0.77%
  • 28.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 7.16
  • 20.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 13.28
  • 14.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 10.13
  • 32.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 14.22
  • 15.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.51
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 6.84
  • 7.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
25.32
23.15
9.37%
22.57
20.79
8.56%
23.48
22.93
2.40%
24.92
21.61
15.32%
Expenses
21.82
20.62
5.82%
19.75
17.45
13.18%
19.87
19.31
2.90%
20.70
17.27
19.86%
EBITDA
3.49
2.53
37.94%
2.82
3.34
-15.57%
3.60
3.62
-0.55%
4.22
4.33
-2.54%
EBIDTM
13.80%
10.93%
12.50%
16.07%
15.35%
15.79%
16.93%
20.04%
Other Income
0.37
0.58
-36.21%
0.36
0.20
80.00%
0.32
0.24
33.33%
0.26
0.22
18.18%
Interest
0.42
0.33
27.27%
0.45
0.43
4.65%
0.37
0.41
-9.76%
0.38
0.45
-15.56%
Depreciation
0.99
0.83
19.28%
1.04
0.58
79.31%
0.88
0.55
60.00%
0.85
0.53
60.38%
PBT
2.45
-0.44
-
1.69
2.54
-33.46%
2.67
2.91
-8.25%
3.25
3.57
-8.96%
Tax
0.67
-0.05
-
0.43
0.65
-33.85%
0.68
0.73
-6.85%
0.85
0.90
-5.56%
PAT
1.78
-0.39
-
1.26
1.89
-33.33%
2.00
2.18
-8.26%
2.40
2.67
-10.11%
PATM
7.03%
-1.67%
5.57%
9.10%
8.50%
9.51%
9.63%
12.35%
EPS
1.60
-0.35
-
1.13
1.69
-33.14%
1.79
1.95
-8.21%
2.15
2.39
-10.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
96.29
88.47
71.07
50.16
65.24
62.61
56.56
Net Sales Growth
8.83%
24.48%
41.69%
-23.11%
4.20%
10.70%
 
Cost Of Goods Sold
54.79
52.63
40.65
28.19
39.99
37.82
32.19
Gross Profit
41.50
35.84
30.42
21.97
25.25
24.79
24.37
GP Margin
43.10%
40.51%
42.80%
43.80%
38.70%
39.59%
43.09%
Total Expenditure
82.14
74.65
58.54
43.02
57.83
55.20
49.89
Power & Fuel Cost
-
2.30
1.68
1.50
2.06
2.02
1.88
% Of Sales
-
2.60%
2.36%
2.99%
3.16%
3.23%
3.32%
Employee Cost
-
6.20
5.31
4.36
5.39
5.29
4.96
% Of Sales
-
7.01%
7.47%
8.69%
8.26%
8.45%
8.77%
Manufacturing Exp.
-
10.03
8.27
7.10
7.16
6.53
7.54
% Of Sales
-
11.34%
11.64%
14.15%
10.97%
10.43%
13.33%
General & Admin Exp.
-
1.78
1.29
1.10
1.74
1.99
1.91
% Of Sales
-
2.01%
1.82%
2.19%
2.67%
3.18%
3.38%
Selling & Distn. Exp.
-
0.51
0.22
0.21
0.79
0.88
0.99
% Of Sales
-
0.58%
0.31%
0.42%
1.21%
1.41%
1.75%
Miscellaneous Exp.
-
1.20
1.11
0.56
0.70
0.66
0.42
% Of Sales
-
1.36%
1.56%
1.12%
1.07%
1.05%
0.74%
EBITDA
14.13
13.82
12.53
7.14
7.41
7.41
6.67
EBITDA Margin
14.67%
15.62%
17.63%
14.23%
11.36%
11.84%
11.79%
Other Income
1.31
1.24
1.08
1.05
0.56
0.84
0.58
Interest
1.62
1.61
0.89
0.65
1.58
1.24
0.92
Depreciation
3.76
2.48
1.88
1.64
1.64
1.55
1.49
PBT
10.06
10.97
10.85
5.90
4.75
5.47
4.83
Tax
2.63
2.23
3.11
1.20
1.24
1.55
1.40
Tax Rate
26.14%
25.96%
25.43%
30.61%
26.11%
28.34%
28.99%
PAT
7.44
6.35
9.12
2.72
3.51
3.92
3.43
PAT before Minority Interest
7.44
6.35
9.12
2.72
3.51
3.92
3.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.73%
7.18%
12.83%
5.42%
5.38%
6.26%
6.06%
PAT Growth
17.17%
-30.37%
235.29%
-22.51%
-10.46%
14.29%
 
EPS
6.64
5.67
8.14
2.43
3.13
3.50
3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
56.75
50.41
41.31
38.56
35.02
31.11
Share Capital
11.16
11.16
11.16
11.16
11.16
11.16
Total Reserves
45.59
39.25
30.15
27.40
23.86
19.95
Non-Current Liabilities
10.25
9.74
2.96
4.48
4.19
4.39
Secured Loans
0.37
0.50
0.00
1.37
1.30
1.46
Unsecured Loans
0.00
0.00
1.52
1.55
0.00
0.00
Long Term Provisions
3.48
0.21
0.22
0.35
1.70
1.76
Current Liabilities
14.45
15.63
11.94
18.64
13.29
15.96
Trade Payables
4.71
4.55
4.71
9.55
4.05
6.72
Other Current Liabilities
4.79
4.04
2.01
2.63
1.85
1.57
Short Term Borrowings
4.84
4.12
3.98
5.02
7.31
7.62
Short Term Provisions
0.11
2.92
1.24
1.43
0.07
0.06
Total Liabilities
81.45
75.78
56.21
61.68
52.50
51.46
Net Block
29.36
33.14
20.55
20.39
17.71
17.10
Gross Block
36.87
41.02
27.45
26.18
21.86
19.89
Accumulated Depreciation
7.51
7.87
6.90
5.79
4.15
2.79
Non Current Assets
36.06
34.48
25.03
24.71
22.37
19.08
Capital Work in Progress
0.03
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.56
0.52
0.00
Long Term Loans & Adv.
5.63
1.30
3.44
3.74
4.06
1.98
Other Non Current Assets
1.04
0.03
1.03
0.02
0.08
0.00
Current Assets
45.39
41.30
31.18
36.95
30.13
32.38
Current Investments
0.00
0.83
1.78
0.00
0.60
2.30
Inventories
22.92
18.01
16.79
21.61
18.28
17.08
Sundry Debtors
5.95
2.79
2.55
8.69
6.70
8.10
Cash & Bank
14.71
15.46
7.70
3.62
3.22
3.32
Other Current Assets
1.81
0.81
0.80
1.03
1.32
1.59
Short Term Loans & Adv.
1.02
3.40
1.56
2.01
0.95
0.49
Net Current Assets
30.94
25.67
19.24
18.32
16.84
16.42
Total Assets
81.45
75.78
56.21
61.66
52.50
51.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
3.11
10.78
11.56
5.96
2.11
0.27
PBT
8.58
12.23
3.92
4.75
5.47
4.83
Adjustment
5.06
0.88
2.11
3.00
2.38
2.14
Changes in Working Capital
-7.11
0.59
6.43
-0.47
-4.10
-5.08
Cash after chg. in Working capital
6.53
13.70
12.46
7.28
3.74
1.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.42
-2.92
-0.90
-1.32
-1.64
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.20
-12.67
-5.86
-4.01
-1.01
-3.80
Net Fixed Assets
4.11
-13.56
-1.24
-3.91
-1.13
Net Investments
0.83
0.95
-1.22
-1.34
1.18
Others
-5.14
-0.06
-3.40
1.24
-1.06
Cash from Financing Activity
-2.67
-0.19
-3.62
-2.11
-1.29
3.87
Net Cash Inflow / Outflow
0.24
-2.09
2.08
-0.15
-0.20
0.35
Opening Cash & Equivalents
1.46
3.55
1.47
1.62
1.82
1.47
Closing Cash & Equivalent
1.71
1.46
3.55
1.47
1.62
1.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
50.86
45.17
37.02
34.55
31.38
27.88
ROA
8.08%
13.82%
4.61%
6.16%
7.54%
6.67%
ROE
11.85%
19.88%
6.80%
9.55%
11.85%
11.04%
ROCE
16.93%
25.30%
9.75%
13.91%
15.85%
14.19%
Fixed Asset Turnover
2.28
2.08
1.87
2.72
3.00
2.92
Receivable days
17.97
13.70
40.85
43.06
43.15
50.93
Inventory Days
84.20
89.29
139.52
111.59
103.05
107.34
Payable days
32.12
41.59
92.34
62.08
36.85
48.88
Cash Conversion Cycle
70.05
61.40
88.03
92.57
109.36
109.40
Total Debt/Equity
0.12
0.13
0.13
0.22
0.26
0.30
Interest Cover
6.33
14.80
7.02
4.02
5.42
6.24

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.