PBT
6.60
2.75
1.26
4.99
-0.04
-0.12
-0.11
0.00
-0.08
-0.45
Adjustment
-7.36
0.19
0.46
0.00
0.00
0.00
0.00
0.00
0.00
0.31
Changes in Working Capital
4.84
42.99
-47.60
0.01
-0.10
0.05
0.00
-0.06
-0.01
0.07
Cash after chg. in Working capital
4.08
45.93
-45.88
5.00
-0.14
-0.08
-0.11
-0.07
-0.09
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.74
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00