PBT
0.27
0.20
0.18
0.26
0.38
0.21
0.01
0.20
0.24
0.07
Adjustment
0.45
0.43
0.43
0.01
0.02
0.04
0.02
0.02
0.02
0.03
Changes in Working Capital
-0.05
-0.10
0.00
-0.88
-0.45
0.13
-0.06
0.00
0.00
0.00
Cash after chg. in Working capital
0.68
0.52
0.61
-0.61
-0.05
0.38
-0.04
0.22
0.26
0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.19
-0.15
-0.09
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00