PBT
                                    
                                    
                                    
                                    
                                        1.86
                                    
                                    
                                    
                                        1.33
                                    
                                    
                                    
                                        0.73
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                    
                                        -0.99
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        -1.36
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.58
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        0.62
                                    
                                    
                                    
                                        0.40
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        0.77
                                    
                                    
                                    
                                        1.10
                                    
                                    
                                    
                                        2.05
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -0.50
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                    
                                        -0.91
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.68
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        1.94
                                    
                                    
                                    
                                        1.13
                                    
                                    
                                    
                                        1.32
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        0.21
                                    
                                    
                                    
                                        1.31
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                    
                                        1.23
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00